UNIA EIENDOM AS

5305 FLORVÅG

Finances

Return on Equity

8,73 %

Current Ratio

6,61

Debt-to-Equity Ratio

10,65

Key figures (NOK)	2022	2021	2020	2019
Revenue	665 000	633 000	561 000	470 000
Net Income	59 000	113 000	48 000	136 000
Total Assets	7 942 000	7 813 000	7 777 000	6 177 000
Total Equity	676 000	617 000	504 000	456 000

Income (NOK)	2022	2021	2020	2019
Revenue	665 000	633 000	561 000	470 000
Expenditure	327 000	306 000	323 000	160 000
Operating Profit	338 000	327 000	238 000	310 000
Financial Income	0	0	0	0
Financial Costs	262 000	195 000	190 000	174 000
Financial Balance	−262 000	−195 000	−190 000	−174 000
Earnings Before Tax	76 000	132 000	48 000	136 000
Tax	17 000	20 000	0	0
Net Income	59 000	113 000	48 000	136 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 506 000	7 506 000	7 506 000	5 864 000
Total Current Assets	436 000	307 000	272 000	313 000
Total Assets	7 942 000	7 813 000	7 777 000	6 177 000
Total Retained Equity	574 000	515 000	402 000	354 000
Total Equity	676 000	617 000	504 000	456 000
Total Long-Term Debt	7 199 000	7 167 000	7 261 000	5 702 000
Total Current Debt	66 000	29 000	12 000	19 000
Total Equity and Debt	7 942 000	7 813 000	7 777 000	6 177 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	32 000	12 000
Other Income	665 000	633 000	530 000	458 000
Revenue	665 000	633 000	561 000	470 000
Cost of Goods Sold	0	0	10 000	0
Salary Costs	0	0	6 000	6 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	327 000	306 000	323 000	160 000
Operating Profit	338 000	327 000	238 000	310 000
Financial Income	0	0	0	0
Financial Costs	262 000	195 000	190 000	174 000
Financial Balance	−262 000	−195 000	−190 000	−174 000
Dividends	0	0	0	0
Net Income	59 000	113 000	48 000	136 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 351 000	7 351 000	7 351 000	5 710 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	7 351 000	7 351 000	7 351 000	5 710 000
Total Fiancial Fixed Assets	154 000	154 000	154 000	154 000
Total Fixed Assets	7 506 000	7 506 000	7 506 000	5 864 000
Stock	26 000	26 000	26 000	26 000
Total Investments	0	0	0	0
Cash, Bank	62 000	87 000	51 000	70 000
Total Current Assets	436 000	307 000	272 000	313 000
Total Assets	7 942 000	7 813 000	7 777 000	6 177 000
Total Equity	676 000	617 000	504 000	456 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 199 000	7 167 000	7 261 000	5 702 000
Creditors	24 000	2 000	0	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	24 000	12 000	12 000	18 000
Total Current Debt	66 000	29 000	12 000	19 000
Total Equity and Debt	7 942 000	7 813 000	7 777 000	6 177 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,73 %	18,31 %	9,52 %	29,82 %
Debt-to-Equity Ratio	10,65	11,62	14,41	12,5
Operating Profit Margin	50,83 %	51,66 %	42,42 %	65,96 %
Current Ratio	6,61	10,59	22,67	16,47
Quick Ratio	10,9	102,33	−19,43	−44,71
Equity Ratio	0,09	0,08	0,06	0,07
Gross Profit Margin	100 %	100 %	98,22 %	100 %