EVENSEN EIENDOM AS

9406 HARSTAD

Finances

Share Ownership

Return on Equity

94,31 %

Current Ratio

0,77

Debt-to-Equity Ratio

−2,28

Key figures (NOK)	2022	2021	2020	2019
Revenue	666 000	632 000	611 000	610 000
Net Income	−1 971 000	−256 000	−79 000	442 000
Total Assets	3 672 000	2 676 000	2 764 000	2 716 000
Total Equity	−2 090 000	−119 000	137 000	215 000

Income (NOK)	2022	2021	2020	2019
Revenue	666 000	632 000	611 000	610 000
Expenditure	3 040 000	1 180 000	562 000	−25 000
Operating Profit	−2 375 000	−548 000	49 000	636 000
Financial Income	4 000	204 000	4 000	6 000
Financial Costs	155 000	40 000	51 000	75 000
Financial Balance	−151 000	164 000	−47 000	−69 000
Earnings Before Tax	−2 526 000	−385 000	2 000	567 000
Tax	−556 000	−129 000	81 000	125 000
Net Income	−1 971 000	−256 000	−79 000	442 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 904 000	1 945 000	1 694 000	1 889 000
Total Current Assets	768 000	731 000	1 070 000	827 000
Total Assets	3 672 000	2 676 000	2 764 000	2 716 000
Total Retained Equity	−2 198 000	−227 000	29 000	107 000
Total Equity	−2 090 000	−119 000	137 000	215 000
Total Long-Term Debt	4 764 000	2 533 000	2 433 000	2 633 000
Total Current Debt	998 000	262 000	194 000	−133 000
Total Equity and Debt	3 672 000	2 676 000	2 764 000	2 716 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	51 000	47 000	35 000	31 000
Other Income	615 000	585 000	577 000	579 000
Revenue	666 000	632 000	611 000	610 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	95 000	86 000	175 000	175 000
Impairment	0	0	0	0
Expenditure	3 040 000	1 180 000	562 000	−25 000
Operating Profit	−2 375 000	−548 000	49 000	636 000
Financial Income	4 000	204 000	4 000	6 000
Financial Costs	155 000	40 000	51 000	75 000
Financial Balance	−151 000	164 000	−47 000	−69 000
Dividends	0	0	0	0
Net Income	−1 971 000	−256 000	−79 000	442 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	700 000	144 000	16 000	36 000
Real Eastate	2 203 000	1 801 000	1 678 000	1 853 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 203 000	1 801 000	1 678 000	1 853 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 904 000	1 945 000	1 694 000	1 889 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	57 000	512 000	1 041 000	408 000
Total Current Assets	768 000	731 000	1 070 000	827 000
Total Assets	3 672 000	2 676 000	2 764 000	2 716 000
Total Equity	−2 090 000	−119 000	137 000	215 000
Short-Term Group Debt	951 000	0	0	0
Total Long-Term Debt	4 764 000	2 533 000	2 433 000	2 633 000
Creditors	47 000	262 000	1 000	21 000
Unpaid Taxes	0	0	132 000	−154 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	998 000	262 000	194 000	−133 000
Total Equity and Debt	3 672 000	2 676 000	2 764 000	2 716 000

Financial indicators	2022	2021	2020	2019
Return on Equity	94,31 %	215,13 %	−57,66 %	205,58 %
Debt-to-Equity Ratio	−2,28	−21,29	17,76	12,25
Operating Profit Margin	−356,61 %	−86,71 %	8,02 %	104,26 %
Current Ratio	0,77	2,79	5,52	−6,22
Quick Ratio	0,77	2,79	5,52	−6,22
Equity Ratio	−0,57	−0,04	0,05	0,08
Gross Profit Margin	100 %	100 %	100 %	100 %