company

BARDE AS

5010 BERGEN

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

45,26 %

Current Ratio

0,08

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	53 000	75 000	0	11 000
Net Income	−282 000	−204 000	−15 000	−23 000
Total Assets	402 000	583 000	403 000	23 000
Total Equity	−623 000	−341 000	−137 000	−122 000

Income (NOK)	2022	2021	2020	2019
Revenue	53 000	75 000	0	11 000
Expenditure	72 000	101 000	58 000	33 000
Operating Profit	−19 000	−25 000	−59 000	−23 000
Financial Income	0	34 000	44 000	0
Financial Costs	264 000	213 000	0	0
Financial Balance	−264 000	−179 000	44 000	0
Earnings Before Tax	−282 000	−204 000	−15 000	−23 000
Tax	0	0	0	0
Net Income	−282 000	−204 000	−15 000	−23 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	315 000	284 000	150 000	0
Total Current Assets	87 000	299 000	253 000	23 000
Total Assets	402 000	583 000	403 000	23 000
Total Retained Equity	−1 092 000	−810 000	−606 000	−591 000
Total Equity	−623 000	−341 000	−137 000	−122 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 026 000	924 000	540 000	145 000
Total Equity and Debt	402 000	583 000	403 000	23 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	52 000	75 000	0	11 000
Other Income	1 000	0	0	0
Revenue	53 000	75 000	0	11 000
Cost of Goods Sold	25 000	66 000	0	3 000
Salary Costs	1 000	1 000	2 000	2 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	72 000	101 000	58 000	33 000
Operating Profit	−19 000	−25 000	−59 000	−23 000
Financial Income	0	34 000	44 000	0
Financial Costs	264 000	213 000	0	0
Financial Balance	−264 000	−179 000	44 000	0
Dividends	0	0	0	0
Net Income	−282 000	−204 000	−15 000	−23 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	315 000	284 000	150 000	0
Total Fixed Assets	315 000	284 000	150 000	0
Stock	0	0	0	0
Total Investments	86 000	290 000	244 000	0
Cash, Bank	0	10 000	2 000	19 000
Total Current Assets	87 000	299 000	253 000	23 000
Total Assets	402 000	583 000	403 000	23 000
Total Equity	−623 000	−341 000	−137 000	−122 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	2 000	3 000
Unpaid Taxes	2 000	2 000	2 000	3 000
Dividends	0	0	0	0
Other Current Debt	1 024 000	922 000	536 000	139 000
Total Current Debt	1 026 000	924 000	540 000	145 000
Total Equity and Debt	402 000	583 000	403 000	23 000

Financial indicators	2022	2021	2020	2019
Return on Equity	45,26 %	59,82 %	10,95 %	18,85 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	−35,85 %	−33,33 %	-	−209,09 %
Current Ratio	0,08	0,32	0,47	0,16
Quick Ratio	0,08	0,32	0,47	0,16
Equity Ratio	−1,55	−0,58	−0,34	−5,3
Gross Profit Margin	52,83 %	12 %	-	72,73 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English