ADVOKAT SIV-KRISTIN HANSEN

8622 MO I RANA

Finances

Share Ownership

Return on Equity

145,36 %

Current Ratio

6,09

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 944 000	2 074 000	2 336 000	1 272 000
Net Income	1 410 000	1 262 000	1 520 000	521 000
Total Assets	1 152 000	1 058 000	1 592 000	1 258 000
Total Equity	970 000	1 008 000	1 425 000	1 212 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 944 000	2 074 000	2 336 000	1 272 000
Expenditure	605 000	833 000	816 000	750 000
Operating Profit	1 340 000	1 241 000	1 520 000	521 000
Financial Income	71 000	21 000	0	1 000
Financial Costs	0	0	0	1 000
Financial Balance	71 000	21 000	0	0
Earnings Before Tax	1 410 000	1 262 000	1 520 000	521 000
Tax	0	0	0	0
Net Income	1 410 000	1 262 000	1 520 000	521 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	43 000	61 000	77 000	77 000
Total Current Assets	1 108 000	998 000	1 514 000	1 180 000
Total Assets	1 152 000	1 058 000	1 592 000	1 258 000
Total Retained Equity	970 000	1 008 000	1 425 000	1 212 000
Total Equity	970 000	1 008 000	1 425 000	1 212 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	182 000	50 000	167 000	45 000
Total Equity and Debt	1 152 000	1 058 000	1 592 000	1 258 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 944 000	2 074 000	2 336 000	966 000
Other Income	0	0	0	306 000
Revenue	1 944 000	2 074 000	2 336 000	1 272 000
Cost of Goods Sold	108 000	276 000	212 000	232 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	605 000	833 000	816 000	750 000
Operating Profit	1 340 000	1 241 000	1 520 000	521 000
Financial Income	71 000	21 000	0	1 000
Financial Costs	0	0	0	1 000
Financial Balance	71 000	21 000	0	0
Dividends	0	0	0	0
Net Income	1 410 000	1 262 000	1 520 000	521 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	43 000	61 000	77 000	77 000
Total Fixed Assets	43 000	61 000	77 000	77 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	642 000	679 000	915 000	763 000
Total Current Assets	1 108 000	998 000	1 514 000	1 180 000
Total Assets	1 152 000	1 058 000	1 592 000	1 258 000
Total Equity	970 000	1 008 000	1 425 000	1 212 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	63 000	39 000	65 000	0
Unpaid Taxes	119 000	11 000	65 000	33 000
Dividends	0	0	0	0
Other Current Debt	0	0	38 000	13 000
Total Current Debt	182 000	50 000	167 000	45 000
Total Equity and Debt	1 152 000	1 058 000	1 592 000	1 258 000

Financial indicators	2022	2021	2020	2019
Return on Equity	145,36 %	125,2 %	106,67 %	42,99 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	68,93 %	59,84 %	65,07 %	40,96 %
Current Ratio	6,09	19,96	9,07	26,22
Quick Ratio	6,09	19,96	9,07	26,22
Equity Ratio	0,84	0,95	0,9	0,96
Gross Profit Margin	94,44 %	86,69 %	90,92 %	81,76 %