PIGGSTEIN AS

4130 HJELMELAND

Finances

Return on Equity

0,31 %

Current Ratio

1,02

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	396 000	200 000	213 000	280 000
Net Income	54 000	2 935 000	1 558 000	1 289 000
Total Assets	23 018 000	19 692 000	18 547 000	18 217 000
Total Equity	17 576 000	17 522 000	16 666 000	16 817 000

Income (NOK)	2022	2021	2020	2019
Revenue	396 000	200 000	213 000	280 000
Expenditure	356 000	167 000	141 000	213 000
Operating Profit	40 000	33 000	72 000	67 000
Financial Income	28 000	3 019 000	1 569 000	1 308 000
Financial Costs	0	103 000	61 000	64 000
Financial Balance	28 000	2 916 000	1 508 000	1 244 000
Earnings Before Tax	68 000	2 949 000	1 579 000	1 312 000
Tax	14 000	14 000	21 000	23 000
Net Income	54 000	2 935 000	1 558 000	1 289 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	17 484 000	16 995 000	16 316 000	15 944 000
Total Current Assets	5 535 000	2 698 000	2 231 000	2 273 000
Total Assets	23 018 000	19 692 000	18 547 000	18 217 000
Total Retained Equity	2 357 000	2 303 000	1 447 000	1 599 000
Total Equity	17 576 000	17 522 000	16 666 000	16 817 000
Total Long-Term Debt	11 000	12 000	15 000	29 000
Total Current Debt	5 432 000	2 159 000	1 866 000	1 371 000
Total Equity and Debt	23 018 000	19 692 000	18 547 000	18 217 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	396 000	200 000	213 000	280 000
Revenue	396 000	200 000	213 000	280 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	356 000	167 000	141 000	213 000
Operating Profit	40 000	33 000	72 000	67 000
Financial Income	28 000	3 019 000	1 569 000	1 308 000
Financial Costs	0	103 000	61 000	64 000
Financial Balance	28 000	2 916 000	1 508 000	1 244 000
Dividends	0	2 079 000	1 710 000	1 200 000
Net Income	54 000	2 935 000	1 558 000	1 289 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 211 000	5 211 000	5 211 000	4 968 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 211 000	5 211 000	5 211 000	4 968 000
Total Fiancial Fixed Assets	12 272 000	11 783 000	11 105 000	10 976 000
Total Fixed Assets	17 484 000	16 995 000	16 316 000	15 944 000
Stock	0	0	0	0
Total Investments	63 000	61 000	185 000	243 000
Cash, Bank	34 000	187 000	53 000	453 000
Total Current Assets	5 535 000	2 698 000	2 231 000	2 273 000
Total Assets	23 018 000	19 692 000	18 547 000	18 217 000
Total Equity	17 576 000	17 522 000	16 666 000	16 817 000
Short-Term Group Debt	5 380 000	80 000	156 000	171 000
Total Long-Term Debt	11 000	12 000	15 000	29 000
Creditors	35 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	2 079 000	1 710 000	1 200 000
Other Current Debt	2 000	0	0	0
Total Current Debt	5 432 000	2 159 000	1 866 000	1 371 000
Total Equity and Debt	23 018 000	19 692 000	18 547 000	18 217 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,31 %	16,75 %	9,35 %	7,66 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	10,1 %	16,5 %	33,8 %	23,93 %
Current Ratio	1,02	1,25	1,2	1,66
Quick Ratio	1,02	1,25	1,2	1,66
Equity Ratio	0,76	0,89	0,9	0,92
Gross Profit Margin	100 %	100 %	100 %	100 %