EMA ENERGI AS

5243 FANA

Finances

Share Ownership

Return on Equity

11,56 %

Current Ratio

94,33

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	134 000	217 000	289 000	258 000
Net Income	591 000	−724 000	−43 000	−38 000
Total Assets	5 119 000	4 528 000	5 248 000	5 297 000
Total Equity	5 111 000	4 520 000	5 244 000	5 287 000

Income (NOK)	2022	2021	2020	2019
Revenue	134 000	217 000	289 000	258 000
Expenditure	259 000	1 078 000	390 000	336 000
Operating Profit	−125 000	−861 000	−101 000	−78 000
Financial Income	0	143 000	68 000	20 000
Financial Costs	0	6 000	10 000	−20 000
Financial Balance	0	137 000	58 000	40 000
Earnings Before Tax	−124 000	−724 000	−43 000	−38 000
Tax	−715 000	0	0	0
Net Income	591 000	−724 000	−43 000	−38 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 704 000	2 989 000	3 117 000	3 261 000
Total Current Assets	1 415 000	1 539 000	2 131 000	2 036 000
Total Assets	5 119 000	4 528 000	5 248 000	5 297 000
Total Retained Equity	5 011 000	4 420 000	5 144 000	5 187 000
Total Equity	5 111 000	4 520 000	5 244 000	5 287 000
Total Long-Term Debt	−7 000	−7 000	−7 000	−1 000
Total Current Debt	15 000	15 000	11 000	11 000
Total Equity and Debt	5 119 000	4 528 000	5 248 000	5 297 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	134 000	217 000	289 000	258 000
Revenue	134 000	217 000	289 000	258 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	14 000
Depreciation	0	128 000	145 000	135 000
Impairment	0	0	0	0
Expenditure	259 000	1 078 000	390 000	336 000
Operating Profit	−125 000	−861 000	−101 000	−78 000
Financial Income	0	143 000	68 000	20 000
Financial Costs	0	6 000	10 000	−20 000
Financial Balance	0	137 000	58 000	40 000
Dividends	0	0	0	0
Net Income	591 000	−724 000	−43 000	−38 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	715 000	0	0	0
Real Eastate	2 935 000	2 935 000	3 058 000	3 185 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	54 000	54 000	59 000	76 000
Total Tangible Assets	2 989 000	2 989 000	3 117 000	3 261 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 704 000	2 989 000	3 117 000	3 261 000
Stock	0	0	0	0
Total Investments	1 330 000	1 330 000	1 894 000	1 855 000
Cash, Bank	85 000	209 000	237 000	181 000
Total Current Assets	1 415 000	1 539 000	2 131 000	2 036 000
Total Assets	5 119 000	4 528 000	5 248 000	5 297 000
Total Equity	5 111 000	4 520 000	5 244 000	5 287 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	−7 000	−7 000	−7 000	−1 000
Creditors	84 000	0	0	0
Unpaid Taxes	−8 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 000	15 000	11 000	11 000
Total Current Debt	15 000	15 000	11 000	11 000
Total Equity and Debt	5 119 000	4 528 000	5 248 000	5 297 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,56 %	−16,02 %	−0,82 %	−0,72 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	−93,28 %	−396,77 %	−34,95 %	−30,23 %
Current Ratio	94,33	102,6	193,73	185,09
Quick Ratio	94,33	102,6	193,73	185,09
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %