STRØMMEN EIENDOM AS

2500 TYNSET

Finances

Share Ownership

Return on Equity

15,19 %

Current Ratio

5,9

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	9 434 000	10 259 000	4 485 000	2 717 000
Net Income	1 015 000	1 293 000	759 000	281 000
Total Assets	7 879 000	8 373 000	4 990 000	4 091 000
Total Equity	6 684 000	5 669 000	4 376 000	3 617 000

Income (NOK)	2022	2021	2020	2019
Revenue	9 434 000	10 259 000	4 485 000	2 717 000
Expenditure	8 138 000	8 601 000	3 503 000	2 354 000
Operating Profit	1 296 000	1 658 000	982 000	362 000
Financial Income	6 000	0	1 000	1 000
Financial Costs	0	0	10 000	1 000
Financial Balance	6 000	0	−9 000	0
Earnings Before Tax	1 301 000	1 658 000	973 000	363 000
Tax	286 000	365 000	214 000	81 000
Net Income	1 015 000	1 293 000	759 000	281 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	830 000	903 000	1 127 000	1 147 000
Total Current Assets	7 049 000	7 471 000	3 863 000	2 944 000
Total Assets	7 879 000	8 373 000	4 990 000	4 091 000
Total Retained Equity	5 545 000	4 530 000	3 237 000	2 478 000
Total Equity	6 684 000	5 669 000	4 376 000	3 617 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 195 000	2 704 000	614 000	474 000
Total Equity and Debt	7 879 000	8 373 000	4 990 000	4 091 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	9 433 000	10 259 000	4 485 000	2 717 000
Other Income	0	0	0	0
Revenue	9 434 000	10 259 000	4 485 000	2 717 000
Cost of Goods Sold	7 069 000	7 784 000	2 932 000	1 694 000
Salary Costs	0	0	0	0
Depreciation	60 000	114 000	101 000	98 000
Impairment	0	0	0	0
Expenditure	8 138 000	8 601 000	3 503 000	2 354 000
Operating Profit	1 296 000	1 658 000	982 000	362 000
Financial Income	6 000	0	1 000	1 000
Financial Costs	0	0	10 000	1 000
Financial Balance	6 000	0	−9 000	0
Dividends	0	0	0	0
Net Income	1 015 000	1 293 000	759 000	281 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	29 000	27 000	15 000	8 000
Real Eastate	734 000	755 000	917 000	901 000
Machinery and Plant Facilities	50 000	87 000	175 000	204 000
Fixtures	18 000	34 000	19 000	34 000
Total Tangible Assets	801 000	876 000	1 112 000	1 139 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	830 000	903 000	1 127 000	1 147 000
Stock	247 000	382 000	498 000	615 000
Total Investments	0	0	0	0
Cash, Bank	6 050 000	4 925 000	3 034 000	1 986 000
Total Current Assets	7 049 000	7 471 000	3 863 000	2 944 000
Total Assets	7 879 000	8 373 000	4 990 000	4 091 000
Total Equity	6 684 000	5 669 000	4 376 000	3 617 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	907 000	2 328 000	383 000	375 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	10 000	11 000
Total Current Debt	1 195 000	2 704 000	614 000	474 000
Total Equity and Debt	7 879 000	8 373 000	4 990 000	4 091 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,19 %	22,81 %	17,34 %	7,77 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	13,74 %	16,16 %	21,9 %	13,32 %
Current Ratio	5,9	2,76	6,29	6,21
Quick Ratio	7,44	3,22	33,3	−20,88
Equity Ratio	0,85	0,68	0,88	0,88
Gross Profit Margin	25,07 %	24,13 %	34,63 %	37,65 %