REINSNOS CONSULTING AS

4017 STAVANGER

Finances

Share Ownership

Return on Equity

768,63 %

Current Ratio

1,08

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 928 000	1 826 000	1 356 000	81 000
Net Income	784 000	727 000	430 000	24 000
Total Assets	1 376 000	1 437 000	1 092 000	309 000
Total Equity	102 000	108 000	280 000	250 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 928 000	1 826 000	1 356 000	81 000
Expenditure	924 000	895 000	806 000	52 000
Operating Profit	1 004 000	932 000	551 000	29 000
Financial Income	2 000	1 000	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	2 000	1 000	1 000	1 000
Earnings Before Tax	1 005 000	932 000	551 000	30 000
Tax	221 000	205 000	121 000	6 000
Net Income	784 000	727 000	430 000	24 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 376 000	1 437 000	1 092 000	309 000
Total Assets	1 376 000	1 437 000	1 092 000	309 000
Total Retained Equity	2 000	8 000	180 000	150 000
Total Equity	102 000	108 000	280 000	250 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 274 000	1 329 000	812 000	59 000
Total Equity and Debt	1 376 000	1 437 000	1 092 000	309 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 928 000	1 826 000	1 356 000	81 000
Other Income	0	0	0	0
Revenue	1 928 000	1 826 000	1 356 000	81 000
Cost of Goods Sold	0	58 000	0	0
Salary Costs	861 000	732 000	714 000	32 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	924 000	895 000	806 000	52 000
Operating Profit	1 004 000	932 000	551 000	29 000
Financial Income	2 000	1 000	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	2 000	1 000	1 000	1 000
Dividends	790 000	900 000	400 000	0
Net Income	784 000	727 000	430 000	24 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 174 000	1 018 000	775 000	290 000
Total Current Assets	1 376 000	1 437 000	1 092 000	309 000
Total Assets	1 376 000	1 437 000	1 092 000	309 000
Total Equity	102 000	108 000	280 000	250 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	3 000	3 000	4 000	0
Unpaid Taxes	155 000	143 000	186 000	25 000
Dividends	790 000	900 000	400 000	0
Other Current Debt	104 000	78 000	101 000	28 000
Total Current Debt	1 274 000	1 329 000	812 000	59 000
Total Equity and Debt	1 376 000	1 437 000	1 092 000	309 000

Financial indicators	2022	2021	2020	2019
Return on Equity	768,63 %	673,15 %	153,57 %	9,6 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	52,07 %	51,04 %	40,63 %	35,8 %
Current Ratio	1,08	1,08	1,34	5,24
Quick Ratio	1,08	1,08	1,34	5,24
Equity Ratio	0,07	0,08	0,26	0,81
Gross Profit Margin	100 %	96,82 %	100 %	100 %