SLEMDAL SENTER AS

0252 OSLO

Finances

Share Ownership

Return on Equity

63,17 %

Current Ratio

Debt-to-Equity Ratio

0,31

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 743 000	6 906 000	7 273 000	7 437 000
Net Income	4 842 000	4 402 000	3 500 000	3 896 000
Total Assets	23 850 000	24 527 000	29 549 000	32 522 000
Total Equity	7 665 000	7 857 000	8 029 000	10 041 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 743 000	6 906 000	7 273 000	7 437 000
Expenditure	1 228 000	1 223 000	2 518 000	1 984 000
Operating Profit	6 515 000	5 683 000	4 755 000	5 454 000
Financial Income	0	1 000	79 000	12 000
Financial Costs	307 000	40 000	347 000	471 000
Financial Balance	−307 000	−39 000	−268 000	−459 000
Earnings Before Tax	6 208 000	5 644 000	4 487 000	4 995 000
Tax	1 366 000	1 242 000	987 000	1 099 000
Net Income	4 842 000	4 402 000	3 500 000	3 896 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	23 813 000	24 437 000	27 921 000	30 628 000
Total Current Assets	37 000	90 000	1 628 000	1 894 000
Total Assets	23 850 000	24 527 000	29 549 000	32 522 000
Total Retained Equity	4 234 000	4 427 000	4 599 000	5 941 000
Total Equity	7 665 000	7 857 000	8 029 000	10 041 000
Total Long-Term Debt	2 351 000	2 405 000	15 252 000	16 392 000
Total Current Debt	13 835 000	14 265 000	6 268 000	6 089 000
Total Equity and Debt	23 850 000	24 527 000	29 549 000	32 522 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	7 743 000	6 906 000	7 273 000	7 437 000
Revenue	7 743 000	6 906 000	7 273 000	7 437 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	624 000	624 000	625 000	794 000
Impairment	0	0	0	0
Expenditure	1 228 000	1 223 000	2 518 000	1 984 000
Operating Profit	6 515 000	5 683 000	4 755 000	5 454 000
Financial Income	0	1 000	79 000	12 000
Financial Costs	307 000	40 000	347 000	471 000
Financial Balance	−307 000	−39 000	−268 000	−459 000
Dividends	0	0	0	0
Net Income	4 842 000	4 402 000	3 500 000	3 896 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	23 813 000	24 437 000	25 062 000	30 628 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	23 813 000	24 437 000	25 062 000	30 628 000
Total Fiancial Fixed Assets	0	0	2 859 000	0
Total Fixed Assets	23 813 000	24 437 000	27 921 000	30 628 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	1 495 000	1 744 000
Total Current Assets	37 000	90 000	1 628 000	1 894 000
Total Assets	23 850 000	24 527 000	29 549 000	32 522 000
Total Equity	7 665 000	7 857 000	8 029 000	10 041 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 351 000	2 405 000	15 252 000	16 392 000
Creditors	127 000	46 000	283 000	19 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	13 708 000	14 219 000	5 986 000	6 070 000
Total Current Debt	13 835 000	14 265 000	6 268 000	6 089 000
Total Equity and Debt	23 850 000	24 527 000	29 549 000	32 522 000

Financial indicators	2022	2021	2020	2019
Return on Equity	63,17 %	56,03 %	43,59 %	38,8 %
Debt-to-Equity Ratio	0,31	0,31	1,9	1,63
Operating Profit Margin	84,14 %	82,29 %	65,38 %	73,34 %
Current Ratio	0	0,01	0,26	0,31
Quick Ratio	0	0,01	0,26	0,31
Equity Ratio	0,32	0,32	0,27	0,31
Gross Profit Margin	100 %	100 %	100 %	100 %