VIKEN BOLIGUTVIKLING AS

1538 MOSS

Finances

Return on Equity

23 700 %

Current Ratio

4,18

Debt-to-Equity Ratio

8 001

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 292 000	1 276 000	1 228 000	1 222 000
Net Income	237 000	286 000	−27 000	183 000
Total Assets	8 474 000	8 308 000	8 117 000	9 972 000
Total Equity	1 000	−236 000	−522 000	−495 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 292 000	1 276 000	1 228 000	1 222 000
Expenditure	903 000	827 000	1 097 000	716 000
Operating Profit	389 000	449 000	131 000	506 000
Financial Income	0	0	0	1 000
Financial Costs	84 000	82 000	166 000	271 000
Financial Balance	−84 000	−82 000	−166 000	−270 000
Earnings Before Tax	305 000	368 000	−34 000	235 000
Tax	67 000	81 000	−7 000	52 000
Net Income	237 000	286 000	−27 000	183 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 501 000	6 554 000	6 778 000	8 887 000
Total Current Assets	1 973 000	1 754 000	1 339 000	1 085 000
Total Assets	8 474 000	8 308 000	8 117 000	9 972 000
Total Retained Equity	−199 000	−436 000	−722 000	−695 000
Total Equity	1 000	−236 000	−522 000	−495 000
Total Long-Term Debt	8 001 000	8 211 000	8 423 000	10 113 000
Total Current Debt	472 000	333 000	216 000	354 000
Total Equity and Debt	8 474 000	8 308 000	8 117 000	9 972 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 292 000	1 276 000	1 228 000	1 222 000
Revenue	1 292 000	1 276 000	1 228 000	1 222 000
Cost of Goods Sold	0	0	0	0
Salary Costs	27 000	16 000	17 000	13 000
Depreciation	2 000	142 000	142 000	142 000
Impairment	0	0	0	0
Expenditure	903 000	827 000	1 097 000	716 000
Operating Profit	389 000	449 000	131 000	506 000
Financial Income	0	0	0	1 000
Financial Costs	84 000	82 000	166 000	271 000
Financial Balance	−84 000	−82 000	−166 000	−270 000
Dividends	0	0	0	0
Net Income	237 000	286 000	−27 000	183 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	598 000	666 000	747 000	740 000
Real Eastate	5 889 000	5 889 000	6 031 000	8 147 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	14 000	0	0	0
Total Tangible Assets	5 903 000	5 889 000	6 031 000	8 147 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 501 000	6 554 000	6 778 000	8 887 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 753 000	1 603 000	1 204 000	912 000
Total Current Assets	1 973 000	1 754 000	1 339 000	1 085 000
Total Assets	8 474 000	8 308 000	8 117 000	9 972 000
Total Equity	1 000	−236 000	−522 000	−495 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	8 001 000	8 211 000	8 423 000	10 113 000
Creditors	89 000	4 000	8 000	6 000
Unpaid Taxes	19 000	10 000	10 000	10 000
Dividends	0	0	0	0
Other Current Debt	363 000	319 000	198 000	339 000
Total Current Debt	472 000	333 000	216 000	354 000
Total Equity and Debt	8 474 000	8 308 000	8 117 000	9 972 000

Financial indicators	2022	2021	2020	2019
Return on Equity	23 700 %	−121,19 %	5,17 %	−36,97 %
Debt-to-Equity Ratio	8 001	−34,79	−16,14	−20,43
Operating Profit Margin	30,11 %	35,19 %	10,67 %	41,41 %
Current Ratio	4,18	5,27	6,2	3,06
Quick Ratio	4,18	5,27	6,2	3,06
Equity Ratio	0	−0,03	−0,06	−0,05
Gross Profit Margin	100 %	100 %	100 %	100 %