TREND-NETT AS

0581 OSLO

Finances

Share Ownership

Return on Equity

18,18 %

Current Ratio

3,18

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 793 000	2 221 000	2 664 000	2 700 000
Net Income	226 000	62 000	57 000	163 000
Total Assets	1 839 000	1 492 000	1 528 000	1 724 000
Total Equity	1 243 000	1 017 000	955 000	899 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 793 000	2 221 000	2 664 000	2 700 000
Expenditure	2 504 000	2 148 000	2 590 000	2 532 000
Operating Profit	289 000	72 000	74 000	168 000
Financial Income	0	5 000	0	2 000
Financial Costs	0	1 000	0	1 000
Financial Balance	0	4 000	0	1 000
Earnings Before Tax	289 000	75 000	74 000	169 000
Tax	64 000	14 000	17 000	6 000
Net Income	226 000	62 000	57 000	163 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 839 000	1 492 000	1 528 000	1 724 000
Total Assets	1 839 000	1 492 000	1 528 000	1 724 000
Total Retained Equity	1 206 000	981 000	919 000	862 000
Total Equity	1 243 000	1 017 000	955 000	899 000
Total Long-Term Debt	19 000	22 000	24 000	6 000
Total Current Debt	578 000	453 000	549 000	820 000
Total Equity and Debt	1 839 000	1 492 000	1 528 000	1 724 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 793 000	2 221 000	2 636 000	2 600 000
Other Income	0	0	28 000	100 000
Revenue	2 793 000	2 221 000	2 664 000	2 700 000
Cost of Goods Sold	16 000	12 000	9 000	7 000
Salary Costs	2 091 000	1 701 000	2 149 000	1 965 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 504 000	2 148 000	2 590 000	2 532 000
Operating Profit	289 000	72 000	74 000	168 000
Financial Income	0	5 000	0	2 000
Financial Costs	0	1 000	0	1 000
Financial Balance	0	4 000	0	1 000
Dividends	0	0	0	0
Net Income	226 000	62 000	57 000	163 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 298 000	1 187 000	1 227 000	1 532 000
Total Current Assets	1 839 000	1 492 000	1 528 000	1 724 000
Total Assets	1 839 000	1 492 000	1 528 000	1 724 000
Total Equity	1 243 000	1 017 000	955 000	899 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	19 000	22 000	24 000	6 000
Creditors	35 000	57 000	39 000	94 000
Unpaid Taxes	289 000	195 000	300 000	531 000
Dividends	0	0	0	0
Other Current Debt	186 000	186 000	206 000	195 000
Total Current Debt	578 000	453 000	549 000	820 000
Total Equity and Debt	1 839 000	1 492 000	1 528 000	1 724 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,18 %	6,1 %	5,97 %	18,13 %
Debt-to-Equity Ratio	0,02	0,02	0,03	0,01
Operating Profit Margin	10,35 %	3,24 %	2,78 %	6,22 %
Current Ratio	3,18	3,29	2,78	2,1
Quick Ratio	3,18	3,29	2,78	2,1
Equity Ratio	0,68	0,68	0,63	0,52
Gross Profit Margin	99,43 %	99,46 %	99,66 %	99,74 %