JIKS EIENDOM AS

3370 VIKERSUND

Finances

Share Ownership

Return on Equity

−2,03 %

Current Ratio

1,35

Debt-to-Equity Ratio

−3,33

Key figures (NOK)	2022	2021	2020	2019
Revenue	458 000	457 000	457 000	560 000
Net Income	24 000	62 000	58 000	70 000
Total Assets	3 335 000	3 402 000	3 464 000	3 533 000
Total Equity	−1 185 000	−1 209 000	−1 272 000	−1 330 000

Income (NOK)	2022	2021	2020	2019
Revenue	458 000	457 000	457 000	560 000
Expenditure	240 000	242 000	215 000	284 000
Operating Profit	218 000	216 000	242 000	276 000
Financial Income	1 000	0	0	0
Financial Costs	195 000	153 000	184 000	206 000
Financial Balance	−194 000	−153 000	−184 000	−206 000
Earnings Before Tax	24 000	62 000	58 000	70 000
Tax	0	0	0	0
Net Income	24 000	62 000	58 000	70 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 567 000	2 634 000	2 700 000	2 767 000
Total Current Assets	768 000	769 000	763 000	766 000
Total Assets	3 335 000	3 402 000	3 464 000	3 533 000
Total Retained Equity	−1 287 000	−1 311 000	−1 374 000	−1 432 000
Total Equity	−1 185 000	−1 209 000	−1 272 000	−1 330 000
Total Long-Term Debt	3 951 000	4 047 000	4 146 000	4 205 000
Total Current Debt	569 000	565 000	589 000	658 000
Total Equity and Debt	3 335 000	3 402 000	3 464 000	3 533 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	13 000	6 000	10 000	5 000
Other Income	446 000	452 000	447 000	555 000
Revenue	458 000	457 000	457 000	560 000
Cost of Goods Sold	0	0	0	8 000
Salary Costs	0	0	0	0
Depreciation	67 000	67 000	67 000	67 000
Impairment	0	0	0	0
Expenditure	240 000	242 000	215 000	284 000
Operating Profit	218 000	216 000	242 000	276 000
Financial Income	1 000	0	0	0
Financial Costs	195 000	153 000	184 000	206 000
Financial Balance	−194 000	−153 000	−184 000	−206 000
Dividends	0	0	0	0
Net Income	24 000	62 000	58 000	70 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 567 000	2 634 000	2 700 000	2 767 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 567 000	2 634 000	2 700 000	2 767 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 567 000	2 634 000	2 700 000	2 767 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	16 000	16 000	15 000
Total Current Assets	768 000	769 000	763 000	766 000
Total Assets	3 335 000	3 402 000	3 464 000	3 533 000
Total Equity	−1 185 000	−1 209 000	−1 272 000	−1 330 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 951 000	4 047 000	4 146 000	4 205 000
Creditors	103 000	74 000	72 000	114 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	466 000	490 000	517 000	544 000
Total Current Debt	569 000	565 000	589 000	658 000
Total Equity and Debt	3 335 000	3 402 000	3 464 000	3 533 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,03 %	−5,13 %	−4,56 %	−5,26 %
Debt-to-Equity Ratio	−3,33	−3,35	−3,26	−3,16
Operating Profit Margin	47,6 %	47,26 %	52,95 %	49,29 %
Current Ratio	1,35	1,36	1,3	1,16
Quick Ratio	1,35	1,36	1,3	1,16
Equity Ratio	−0,36	−0,36	−0,37	−0,38
Gross Profit Margin	100 %	100 %	100 %	98,57 %