EIDEHUS AS

5309 KLEPPESTØ

Finances

Share Ownership

Return on Equity

12,3 %

Current Ratio

0,22

Debt-to-Equity Ratio

0,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	962 000	646 000	944 000	633 000
Net Income	333 000	115 000	393 000	133 000
Total Assets	8 199 000	7 861 000	6 951 000	6 432 000
Total Equity	2 708 000	2 375 000	2 081 000	1 689 000

Income (NOK)	2022	2021	2020	2019
Revenue	962 000	646 000	944 000	633 000
Expenditure	535 000	500 000	443 000	461 000
Operating Profit	426 000	147 000	502 000	173 000
Financial Income	0	0	1 000	1 000
Financial Costs	0	0	0	1 000
Financial Balance	0	0	1 000	0
Earnings Before Tax	427 000	147 000	502 000	172 000
Tax	94 000	32 000	109 000	39 000
Net Income	333 000	115 000	393 000	133 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 029 000	7 219 000	5 094 000	4 991 000
Total Current Assets	1 171 000	642 000	1 857 000	1 441 000
Total Assets	8 199 000	7 861 000	6 951 000	6 432 000
Total Retained Equity	2 604 000	2 271 000	1 978 000	1 585 000
Total Equity	2 708 000	2 375 000	2 081 000	1 689 000
Total Long-Term Debt	96 000	103 000	21 000	0
Total Current Debt	5 395 000	5 383 000	4 849 000	4 744 000
Total Equity and Debt	8 199 000	7 861 000	6 951 000	6 432 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	962 000	646 000	944 000	633 000
Revenue	962 000	646 000	944 000	633 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	2 000	0	41 000
Depreciation	191 000	190 000	139 000	118 000
Impairment	0	0	0	0
Expenditure	535 000	500 000	443 000	461 000
Operating Profit	426 000	147 000	502 000	173 000
Financial Income	0	0	1 000	1 000
Financial Costs	0	0	0	1 000
Financial Balance	0	0	1 000	0
Dividends	0	0	0	0
Net Income	333 000	115 000	393 000	133 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 858 000	7 023 000	4 867 000	4 980 000
Machinery and Plant Facilities	161 000	184 000	184 000	0
Fixtures	9 000	12 000	43 000	11 000
Total Tangible Assets	7 029 000	7 219 000	5 094 000	4 991 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	7 029 000	7 219 000	5 094 000	4 991 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 156 000	43 000	1 211 000	874 000
Total Current Assets	1 171 000	642 000	1 857 000	1 441 000
Total Assets	8 199 000	7 861 000	6 951 000	6 432 000
Total Equity	2 708 000	2 375 000	2 081 000	1 689 000
Short-Term Group Debt	0	0	4 599 000	4 599 000
Total Long-Term Debt	96 000	103 000	21 000	0
Creditors	8 000	16 000	6 000	10 000
Unpaid Taxes	168 000	27 000	104 000	99 000
Dividends	0	0	0	0
Other Current Debt	5 118 000	5 340 000	51 000	36 000
Total Current Debt	5 395 000	5 383 000	4 849 000	4 744 000
Total Equity and Debt	8 199 000	7 861 000	6 951 000	6 432 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,3 %	4,84 %	18,89 %	7,87 %
Debt-to-Equity Ratio	0,04	0,04	0,01	0
Operating Profit Margin	44,28 %	22,76 %	53,18 %	27,33 %
Current Ratio	0,22	0,12	0,38	0,3
Quick Ratio	0,22	0,12	0,38	0,3
Equity Ratio	0,33	0,3	0,3	0,26
Gross Profit Margin	100 %	100 %	100 %	100 %