HØVDINGGÅRDEN AS

7725 STEINKJER

Finances

Share Ownership

Return on Equity

0,83 %

Current Ratio

0,98

Debt-to-Equity Ratio

0,23

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 244 000	3 192 000	2 934 000	3 249 000
Net Income	63 000	441 000	454 000	496 000
Total Assets	10 207 000	11 064 000	11 264 000	10 924 000
Total Equity	7 552 000	7 789 000	7 548 000	7 294 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 244 000	3 192 000	2 934 000	3 249 000
Expenditure	2 988 000	2 470 000	2 334 000	2 443 000
Operating Profit	255 000	722 000	600 000	807 000
Financial Income	10 000	1 000	1 000	8 000
Financial Costs	81 000	65 000	72 000	114 000
Financial Balance	−71 000	−64 000	−71 000	−106 000
Earnings Before Tax	184 000	658 000	529 000	702 000
Tax	122 000	217 000	75 000	206 000
Net Income	63 000	441 000	454 000	496 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 329 000	10 122 000	10 239 000	10 435 000
Total Current Assets	878 000	942 000	1 024 000	489 000
Total Assets	10 207 000	11 064 000	11 264 000	10 924 000
Total Retained Equity	1 050 000	1 287 000	1 046 000	792 000
Total Equity	7 552 000	7 789 000	7 548 000	7 294 000
Total Long-Term Debt	1 760 000	2 480 000	3 200 000	3 020 000
Total Current Debt	895 000	795 000	516 000	610 000
Total Equity and Debt	10 207 000	11 064 000	11 264 000	10 924 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 244 000	3 192 000	2 934 000	3 249 000
Revenue	3 244 000	3 192 000	2 934 000	3 249 000
Cost of Goods Sold	10 000	86 000	48 000	0
Salary Costs	784 000	531 000	685 000	719 000
Depreciation	792 000	783 000	719 000	698 000
Impairment	0	0	0	0
Expenditure	2 988 000	2 470 000	2 334 000	2 443 000
Operating Profit	255 000	722 000	600 000	807 000
Financial Income	10 000	1 000	1 000	8 000
Financial Costs	81 000	65 000	72 000	114 000
Financial Balance	−71 000	−64 000	−71 000	−106 000
Dividends	0	200 000	200 000	200 000
Net Income	63 000	441 000	454 000	496 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	9 320 000	10 089 000	10 183 000	10 417 000
Machinery and Plant Facilities	9 000	33 000	56 000	19 000
Fixtures	0	0	0	0
Total Tangible Assets	9 329 000	10 122 000	10 239 000	10 435 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	9 329 000	10 122 000	10 239 000	10 435 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	424 000	757 000	823 000	153 000
Total Current Assets	878 000	942 000	1 024 000	489 000
Total Assets	10 207 000	11 064 000	11 264 000	10 924 000
Total Equity	7 552 000	7 789 000	7 548 000	7 294 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 760 000	2 480 000	3 200 000	3 020 000
Creditors	380 000	84 000	133 000	108 000
Unpaid Taxes	52 000	41 000	45 000	31 000
Dividends	0	200 000	200 000	200 000
Other Current Debt	342 000	252 000	63 000	64 000
Total Current Debt	895 000	795 000	516 000	610 000
Total Equity and Debt	10 207 000	11 064 000	11 264 000	10 924 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,83 %	5,66 %	6,01 %	6,8 %
Debt-to-Equity Ratio	0,23	0,32	0,42	0,41
Operating Profit Margin	7,86 %	22,62 %	20,45 %	24,84 %
Current Ratio	0,98	1,18	1,98	0,8
Quick Ratio	0,98	1,18	1,98	0,8
Equity Ratio	0,74	0,7	0,67	0,67
Gross Profit Margin	99,69 %	97,31 %	98,36 %	100 %