ST HANS EIENDOM AS

0171 OSLO

Finances

Return on Equity

30,47 %

Current Ratio

1,12

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 810 000	1 462 000	1 436 000	1 436 000
Net Income	1 162 000	903 000	907 000	929 000
Total Assets	5 642 000	8 007 000	8 605 000	7 704 000
Total Equity	3 814 000	4 152 000	6 849 000	7 442 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 810 000	1 462 000	1 436 000	1 436 000
Expenditure	320 000	253 000	247 000	247 000
Operating Profit	1 490 000	1 209 000	1 188 000	1 189 000
Financial Income	0	0	1 000	2 000
Financial Costs	0	52 000	26 000	0
Financial Balance	0	−52 000	−25 000	2 000
Earnings Before Tax	1 490 000	1 158 000	1 163 000	1 191 000
Tax	328 000	255 000	256 000	262 000
Net Income	1 162 000	903 000	907 000	929 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 600 000	3 600 000	3 600 000	3 600 000
Total Current Assets	2 042 000	4 407 000	5 005 000	4 104 000
Total Assets	5 642 000	8 007 000	8 605 000	7 704 000
Total Retained Equity	3 712 000	4 050 000	6 747 000	7 340 000
Total Equity	3 814 000	4 152 000	6 849 000	7 442 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 828 000	3 855 000	1 756 000	262 000
Total Equity and Debt	5 642 000	8 007 000	8 605 000	7 704 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 810 000	1 462 000	1 436 000	1 436 000
Revenue	1 810 000	1 462 000	1 436 000	1 436 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	320 000	253 000	247 000	247 000
Operating Profit	1 490 000	1 209 000	1 188 000	1 189 000
Financial Income	0	0	1 000	2 000
Financial Costs	0	52 000	26 000	0
Financial Balance	0	−52 000	−25 000	2 000
Dividends	1 500 000	3 600 000	1 500 000	0
Net Income	1 162 000	903 000	907 000	929 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	3 600 000	3 600 000	3 600 000	3 600 000
Total Fixed Assets	3 600 000	3 600 000	3 600 000	3 600 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 042 000	4 407 000	5 005 000	4 104 000
Total Current Assets	2 042 000	4 407 000	5 005 000	4 104 000
Total Assets	5 642 000	8 007 000	8 605 000	7 704 000
Total Equity	3 814 000	4 152 000	6 849 000	7 442 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	1 500 000	3 600 000	1 500 000	0
Other Current Debt	0	0	0	0
Total Current Debt	1 828 000	3 855 000	1 756 000	262 000
Total Equity and Debt	5 642 000	8 007 000	8 605 000	7 704 000

Financial indicators	2022	2021	2020	2019
Return on Equity	30,47 %	21,75 %	13,24 %	12,48 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	82,32 %	82,69 %	82,73 %	82,8 %
Current Ratio	1,12	1,14	2,85	15,66
Quick Ratio	1,12	1,14	2,85	15,66
Equity Ratio	0,68	0,52	0,8	0,97
Gross Profit Margin	100 %	100 %	100 %	100 %