SALONG BETTY AS

2211 KONGSVINGER

Finances

Share Ownership

Return on Equity

5 200 %

Current Ratio

0,87

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 727 000	1 816 000	1 660 000	1 702 000
Net Income	52 000	21 000	72 000	6 000
Total Assets	262 000	236 000	298 000	284 000
Total Equity	1 000	−51 000	−72 000	−144 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 727 000	1 816 000	1 660 000	1 702 000
Expenditure	1 671 000	1 790 000	1 579 000	1 683 000
Operating Profit	55 000	25 000	81 000	19 000
Financial Income	0	0	0	1 000
Financial Costs	3 000	4 000	9 000	13 000
Financial Balance	−3 000	−4 000	−9 000	−12 000
Earnings Before Tax	52 000	21 000	72 000	6 000
Tax	0	0	0	0
Net Income	52 000	21 000	72 000	6 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	34 000	55 000	77 000	104 000
Total Current Assets	228 000	180 000	221 000	180 000
Total Assets	262 000	236 000	298 000	284 000
Total Retained Equity	−269 000	−321 000	−342 000	−414 000
Total Equity	1 000	−51 000	−72 000	−144 000
Total Long-Term Debt	0	0	38 000	105 000
Total Current Debt	261 000	287 000	333 000	323 000
Total Equity and Debt	262 000	236 000	298 000	284 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 727 000	1 816 000	1 656 000	1 655 000
Other Income	0	0	4 000	47 000
Revenue	1 727 000	1 816 000	1 660 000	1 702 000
Cost of Goods Sold	263 000	363 000	294 000	267 000
Salary Costs	1 074 000	1 094 000	944 000	1 062 000
Depreciation	21 000	21 000	27 000	44 000
Impairment	0	0	0	0
Expenditure	1 671 000	1 790 000	1 579 000	1 683 000
Operating Profit	55 000	25 000	81 000	19 000
Financial Income	0	0	0	1 000
Financial Costs	3 000	4 000	9 000	13 000
Financial Balance	−3 000	−4 000	−9 000	−12 000
Dividends	0	0	0	0
Net Income	52 000	21 000	72 000	6 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	34 000	0	0	6 000
Total Tangible Assets	34 000	0	0	6 000
Total Fiancial Fixed Assets	0	55 000	77 000	98 000
Total Fixed Assets	34 000	55 000	77 000	104 000
Stock	164 000	132 000	139 000	135 000
Total Investments	0	0	0	0
Cash, Bank	50 000	41 000	34 000	31 000
Total Current Assets	228 000	180 000	221 000	180 000
Total Assets	262 000	236 000	298 000	284 000
Total Equity	1 000	−51 000	−72 000	−144 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	38 000	105 000
Creditors	53 000	58 000	45 000	79 000
Unpaid Taxes	101 000	112 000	98 000	114 000
Dividends	0	0	0	0
Other Current Debt	108 000	116 000	114 000	102 000
Total Current Debt	261 000	287 000	333 000	323 000
Total Equity and Debt	262 000	236 000	298 000	284 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5 200 %	−41,18 %	−100 %	−4,17 %
Debt-to-Equity Ratio	0	−0	−0,53	−0,73
Operating Profit Margin	3,18 %	1,38 %	4,88 %	1,12 %
Current Ratio	0,87	0,63	0,66	0,56
Quick Ratio	2,35	1,16	1,14	0,96
Equity Ratio	0	−0,22	−0,24	−0,51
Gross Profit Margin	84,77 %	80,01 %	82,29 %	84,31 %