IAKSESS AS

8430 MYRE

Finances

Share Ownership

Return on Equity

−7,83 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	872 000	1 093 000	1 042 000	1 481 000
Net Income	−49 000	13 000	−67 000	118 000
Total Assets	781 000	883 000	863 000	1 134 000
Total Equity	626 000	674 000	662 000	728 000

Income (NOK)	2022	2021	2020	2019
Revenue	872 000	1 093 000	1 042 000	1 481 000
Expenditure	920 000	1 081 000	1 129 000	1 331 000
Operating Profit	−49 000	12 000	−87 000	150 000
Financial Income	1 000	2 000	3 000	3 000
Financial Costs	0	0	1 000	4 000
Financial Balance	1 000	2 000	2 000	−1 000
Earnings Before Tax	−48 000	13 000	−84 000	148 000
Tax	1 000	1 000	−18 000	31 000
Net Income	−49 000	13 000	−67 000	118 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	626 000	655 000	704 000	733 000
Total Current Assets	156 000	228 000	159 000	400 000
Total Assets	781 000	883 000	863 000	1 134 000
Total Retained Equity	526 000	574 000	562 000	628 000
Total Equity	626 000	674 000	662 000	728 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	156 000	209 000	201 000	405 000
Total Equity and Debt	781 000	883 000	863 000	1 134 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	866 000	1 087 000	1 033 000	1 474 000
Other Income	6 000	6 000	9 000	6 000
Revenue	872 000	1 093 000	1 042 000	1 481 000
Cost of Goods Sold	170 000	188 000	228 000	155 000
Salary Costs	510 000	634 000	687 000	869 000
Depreciation	48 000	49 000	46 000	45 000
Impairment	0	0	0	0
Expenditure	920 000	1 081 000	1 129 000	1 331 000
Operating Profit	−49 000	12 000	−87 000	150 000
Financial Income	1 000	2 000	3 000	3 000
Financial Costs	0	0	1 000	4 000
Financial Balance	1 000	2 000	2 000	−1 000
Dividends	0	0	0	0
Net Income	−49 000	13 000	−67 000	118 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	597 000	642 000	688 000	733 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	29 000	13 000	16 000	0
Total Tangible Assets	626 000	655 000	704 000	733 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	626 000	655 000	704 000	733 000
Stock	41 000	41 000	41 000	75 000
Total Investments	0	0	0	0
Cash, Bank	16 000	55 000	14 000	116 000
Total Current Assets	156 000	228 000	159 000	400 000
Total Assets	781 000	883 000	863 000	1 134 000
Total Equity	626 000	674 000	662 000	728 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	22 000	26 000	39 000	89 000
Unpaid Taxes	33 000	61 000	66 000	83 000
Dividends	0	0	0	0
Other Current Debt	100 000	121 000	97 000	202 000
Total Current Debt	156 000	209 000	201 000	405 000
Total Equity and Debt	781 000	883 000	863 000	1 134 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−7,83 %	1,93 %	−10,12 %	16,21 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−5,62 %	1,1 %	−8,35 %	10,13 %
Current Ratio	1	1,09	0,79	0,99
Quick Ratio	1,36	1,36	0,99	1,21
Equity Ratio	0,8	0,76	0,77	0,64
Gross Profit Margin	80,5 %	82,8 %	78,12 %	89,53 %