RAKKESTADVEIEN EIENDOM AS

1831 ASKIM

Finances

Share Ownership

Return on Equity

27,32 %

Current Ratio

0,04

Debt-to-Equity Ratio

1,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	895 000	846 000	831 000	801 000
Net Income	386 000	363 000	395 000	373 000
Total Assets	3 682 000	3 626 000	3 798 000	4 016 000
Total Equity	1 413 000	1 512 000	1 607 000	1 446 000

Income (NOK)	2022	2021	2020	2019
Revenue	895 000	846 000	831 000	801 000
Expenditure	331 000	324 000	330 000	314 000
Operating Profit	564 000	523 000	501 000	487 000
Financial Income	0	0	0	0
Financial Costs	70 000	58 000	72 000	72 000
Financial Balance	−70 000	−58 000	−72 000	−72 000
Earnings Before Tax	494 000	465 000	429 000	415 000
Tax	109 000	102 000	34 000	42 000
Net Income	386 000	363 000	395 000	373 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 645 000	3 568 000	3 775 000	3 898 000
Total Current Assets	37 000	58 000	24 000	118 000
Total Assets	3 682 000	3 626 000	3 798 000	4 016 000
Total Retained Equity	1 081 000	1 179 000	1 274 000	1 113 000
Total Equity	1 413 000	1 512 000	1 607 000	1 446 000
Total Long-Term Debt	1 438 000	1 332 000	1 604 000	1 882 000
Total Current Debt	830 000	782 000	587 000	687 000
Total Equity and Debt	3 682 000	3 626 000	3 798 000	4 016 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	895 000	846 000	831 000	801 000
Revenue	895 000	846 000	831 000	801 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	233 000	233 000	229 000	229 000
Impairment	0	0	0	0
Expenditure	331 000	324 000	330 000	314 000
Operating Profit	564 000	523 000	501 000	487 000
Financial Income	0	0	0	0
Financial Costs	70 000	58 000	72 000	72 000
Financial Balance	−70 000	−58 000	−72 000	−72 000
Dividends	0	0	0	0
Net Income	386 000	363 000	395 000	373 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	152 000	125 000	98 000	13 000
Real Eastate	3 199 000	3 428 000	3 656 000	3 885 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	12 000	16 000	20 000	0
Total Tangible Assets	3 211 000	3 444 000	3 677 000	3 885 000
Total Fiancial Fixed Assets	282 000	0	0	0
Total Fixed Assets	3 645 000	3 568 000	3 775 000	3 898 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	22 000	44 000	11 000	86 000
Total Current Assets	37 000	58 000	24 000	118 000
Total Assets	3 682 000	3 626 000	3 798 000	4 016 000
Total Equity	1 413 000	1 512 000	1 607 000	1 446 000
Short-Term Group Debt	621 000	586 000	300 000	500 000
Total Long-Term Debt	1 438 000	1 332 000	1 604 000	1 882 000
Creditors	3 000	0	33 000	0
Unpaid Taxes	207 000	196 000	181 000	182 000
Dividends	0	0	0	0
Other Current Debt	0	0	21 000	0
Total Current Debt	830 000	782 000	587 000	687 000
Total Equity and Debt	3 682 000	3 626 000	3 798 000	4 016 000

Financial indicators	2022	2021	2020	2019
Return on Equity	27,32 %	24,01 %	24,58 %	25,8 %
Debt-to-Equity Ratio	1,02	0,88	1	1,3
Operating Profit Margin	63,02 %	61,82 %	60,29 %	60,8 %
Current Ratio	0,04	0,07	0,04	0,17
Quick Ratio	0,04	0,07	0,04	0,17
Equity Ratio	0,38	0,42	0,42	0,36
Gross Profit Margin	100 %	100 %	100 %	100 %