GUDBRANDSGARD EIENDOM AS

2633 FÅVANG

Finances

Share Ownership

Return on Equity

−10,72 %

Current Ratio

10,14

Debt-to-Equity Ratio

0,75

Key figures (NOK)	2023	2022	2021	2020
Revenue	6 496 000	9 389 000	4 585 000	5 931 000
Net Income	−3 235 000	2 795 000	−3 101 000	−1 347 000
Total Assets	54 652 000	57 572 000	55 049 000	56 005 000
Total Equity	30 182 000	30 921 000	28 126 000	28 419 000

Income (NOK)	2023	2022	2021	2020
Revenue	6 496 000	9 389 000	4 585 000	5 931 000
Expenditure	9 868 000	5 246 000	7 924 000	6 831 000
Operating Profit	−3 372 000	4 143 000	−3 339 000	−900 000
Financial Income	311 000	83 000	46 000	190 000
Financial Costs	1 070 000	682 000	660 000	1 016 000
Financial Balance	−759 000	−599 000	−614 000	−826 000
Earnings Before Tax	−4 131 000	3 544 000	−3 952 000	−1 726 000
Tax	−897 000	749 000	−851 000	−380 000
Net Income	−3 235 000	2 795 000	−3 101 000	−1 347 000

Balance (NOK)	2023	2022	2021	2020
Total Fixed Assets	35 062 000	37 477 000	44 728 000	42 484 000
Total Current Assets	19 591 000	20 095 000	10 321 000	13 521 000
Total Assets	54 652 000	57 572 000	55 049 000	56 005 000
Total Retained Equity	−4 969 000	−1 734 000	−4 529 000	−1 428 000
Total Equity	30 182 000	30 921 000	28 126 000	28 419 000
Total Long-Term Debt	22 538 000	24 788 000	26 475 000	26 475 000
Total Current Debt	1 933 000	1 864 000	449 000	1 111 000
Total Equity and Debt	54 652 000	57 572 000	55 049 000	56 005 000

Cash flow (NOK)	2023	2022	2021	2020
Sales Income	0	0	0	0
Other Income	6 496 000	9 389 000	4 585 000	5 931 000
Revenue	6 496 000	9 389 000	4 585 000	5 931 000
Cost of Goods Sold	0	0	0	0
Salary Costs	145 000	192 000	529 000	0
Depreciation	2 879 000	2 906 000	2 952 000	2 562 000
Impairment	0	0	0	0
Expenditure	9 868 000	5 246 000	7 924 000	6 831 000
Operating Profit	−3 372 000	4 143 000	−3 339 000	−900 000
Financial Income	311 000	83 000	46 000	190 000
Financial Costs	1 070 000	682 000	660 000	1 016 000
Financial Balance	−759 000	−599 000	−614 000	−826 000
Dividends	0	0	0	0
Net Income	−3 235 000	2 795 000	−3 101 000	−1 347 000

Balance details (NOK)	2023	2022	2021	2020
Goodwill	0	0	0	0
Total Intangible Assets	1 263 000	786 000	479 000	234 000
Real Eastate	32 187 000	34 178 000	39 524 000	40 006 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 612 000	2 500 000	3 293 000	2 244 000
Total Tangible Assets	33 799 000	36 677 000	42 817 000	42 250 000
Total Fiancial Fixed Assets	0	13 000	1 433 000	0
Total Fixed Assets	35 062 000	37 477 000	44 728 000	42 484 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	19 591 000	20 095 000	10 321 000	13 521 000
Total Assets	54 652 000	57 572 000	55 049 000	56 005 000
Total Equity	30 182 000	30 921 000	28 126 000	28 419 000
Short-Term Group Debt	66 000	35 000	23 000	0
Total Long-Term Debt	22 538 000	24 788 000	26 475 000	26 475 000
Creditors	628 000	691 000	292 000	629 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	293 000	162 000	134 000	169 000
Total Current Debt	1 933 000	1 864 000	449 000	1 111 000
Total Equity and Debt	54 652 000	57 572 000	55 049 000	56 005 000

Financial indicators	2023	2022	2021	2020
Return on Equity	−10,72 %	9,04 %	−11,03 %	−4,74 %
Debt-to-Equity Ratio	0,75	0,8	0,94	0,93
Operating Profit Margin	−51,91 %	44,13 %	−72,82 %	−15,17 %
Current Ratio	10,14	10,78	22,99	12,17
Quick Ratio	10,14	10,78	22,99	12,17
Equity Ratio	0,55	0,54	0,51	0,51
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table