JAWA MASKIN AS

1361 ØSTERÅS

Finances

Share Ownership

Return on Equity

19,27 %

Current Ratio

18,45

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	276 000	413 000	1 263 000	218 000
Net Income	74 000	224 000	908 000	48 000
Total Assets	406 000	689 000	1 267 000	726 000
Total Equity	384 000	624 000	1 010 000	662 000

Income (NOK)	2022	2021	2020	2019
Revenue	276 000	413 000	1 263 000	218 000
Expenditure	186 000	128 000	96 000	164 000
Operating Profit	90 000	285 000	1 168 000	54 000
Financial Income	6 000	4 000	6 000	8 000
Financial Costs	0	1 000	10 000	0
Financial Balance	6 000	3 000	−4 000	8 000
Earnings Before Tax	96 000	288 000	1 164 000	61 000
Tax	21 000	63 000	256 000	13 000
Net Income	74 000	224 000	908 000	48 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	406 000	689 000	1 267 000	726 000
Total Assets	406 000	689 000	1 267 000	726 000
Total Retained Equity	284 000	524 000	910 000	562 000
Total Equity	384 000	624 000	1 010 000	662 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	22 000	64 000	257 000	64 000
Total Equity and Debt	406 000	689 000	1 267 000	726 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	276 000	413 000	1 263 000	218 000
Other Income	0	0	0	0
Revenue	276 000	413 000	1 263 000	218 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 000	1 000	1 000	1 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	186 000	128 000	96 000	164 000
Operating Profit	90 000	285 000	1 168 000	54 000
Financial Income	6 000	4 000	6 000	8 000
Financial Costs	0	1 000	10 000	0
Financial Balance	6 000	3 000	−4 000	8 000
Dividends	315 000	610 000	0	50 000
Net Income	74 000	224 000	908 000	48 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	397 000	678 000	1 260 000	719 000
Total Current Assets	406 000	689 000	1 267 000	726 000
Total Assets	406 000	689 000	1 267 000	726 000
Total Equity	384 000	624 000	1 010 000	662 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	1 000	1 000	1 000	1 000
Dividends	315 000	610 000	0	50 000
Other Current Debt	0	0	0	0
Total Current Debt	22 000	64 000	257 000	64 000
Total Equity and Debt	406 000	689 000	1 267 000	726 000

Financial indicators	2022	2021	2020	2019
Return on Equity	19,27 %	35,9 %	89,9 %	7,25 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	32,61 %	69,01 %	92,48 %	24,77 %
Current Ratio	18,45	10,77	4,93	11,34
Quick Ratio	18,45	10,77	4,93	11,34
Equity Ratio	0,95	0,91	0,8	0,91
Gross Profit Margin	100 %	100 %	100 %	100 %