BANKBYGGET AS

9475 BORKENES

Finances

Share Ownership

Return on Equity

−173,08 %

Current Ratio

Debt-to-Equity Ratio

−5,23

Key figures (NOK)	2022	2021	2020	2019
Revenue	126 000	120 000	138 000	149 000
Net Income	90 000	68 000	53 000	46 000
Total Assets	220 000	216 000	206 000	310 000
Total Equity	−52 000	−141 000	−209 000	−262 000

Income (NOK)	2022	2021	2020	2019
Revenue	126 000	120 000	138 000	149 000
Expenditure	27 000	42 000	69 000	86 000
Operating Profit	99 000	78 000	68 000	63 000
Financial Income	0	0	0	0
Financial Costs	9 000	10 000	15 000	17 000
Financial Balance	−9 000	−10 000	−15 000	−17 000
Earnings Before Tax	90 000	68 000	53 000	46 000
Tax	0	0	0	0
Net Income	90 000	68 000	53 000	46 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	180 000	190 000	200 000	211 000
Total Current Assets	40 000	26 000	6 000	99 000
Total Assets	220 000	216 000	206 000	310 000
Total Retained Equity	−152 000	−241 000	−309 000	−362 000
Total Equity	−52 000	−141 000	−209 000	−262 000
Total Long-Term Debt	272 000	321 000	169 000	212 000
Total Current Debt	1 000	36 000	247 000	361 000
Total Equity and Debt	220 000	216 000	206 000	310 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	126 000	120 000	138 000	149 000
Revenue	126 000	120 000	138 000	149 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	10 000	10 000	11 000	25 000
Impairment	0	0	0	0
Expenditure	27 000	42 000	69 000	86 000
Operating Profit	99 000	78 000	68 000	63 000
Financial Income	0	0	0	0
Financial Costs	9 000	10 000	15 000	17 000
Financial Balance	−9 000	−10 000	−15 000	−17 000
Dividends	0	0	0	0
Net Income	90 000	68 000	53 000	46 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	180 000	190 000	200 000	211 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	180 000	190 000	200 000	211 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	180 000	190 000	200 000	211 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	23 000	26 000	5 000	86 000
Total Current Assets	40 000	26 000	6 000	99 000
Total Assets	220 000	216 000	206 000	310 000
Total Equity	−52 000	−141 000	−209 000	−262 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	272 000	321 000	169 000	212 000
Creditors	1 000	−18 000	−17 000	−20 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	54 000	263 000	381 000
Total Current Debt	1 000	36 000	247 000	361 000
Total Equity and Debt	220 000	216 000	206 000	310 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−173,08 %	−48,23 %	−25,36 %	−17,56 %
Debt-to-Equity Ratio	−5,23	−2,28	−0,81	−0,81
Operating Profit Margin	78,57 %	65 %	49,28 %	42,28 %
Current Ratio	40	0,72	0,02	0,27
Quick Ratio	40	0,72	0,02	0,27
Equity Ratio	−0,24	−0,65	−1,01	−0,85
Gross Profit Margin	100 %	100 %	100 %	100 %