company

FRØSETH REGNSKAPSSERVICE

0354 OSLO

Finances

Share Ownership

Return on Equity

1 146,46 %

Current Ratio

3,75

Debt-to-Equity Ratio

0

Key figures (NOK)	2020	2019	2018	2017
Revenue	1 756 000	1 902 000	2 034 000	2 040 000
Net Income	1 135 000	1 179 000	1 449 000	1 392 000
Total Assets	135 000	3 000	167 000	83 000
Total Equity	99 000	−116 000	1 000	−1 000

Income (NOK)	2020	2019	2018	2017
Revenue	1 756 000	1 902 000	2 034 000	2 040 000
Expenditure	606 000	713 000	580 000	648 000
Operating Profit	1 151 000	1 189 000	1 453 000	1 392 000
Financial Income	0	0	0	0
Financial Costs	16 000	10 000	4 000	0
Financial Balance	−16 000	−10 000	−4 000	0
Earnings Before Tax	1 135 000	1 179 000	1 449 000	1 392 000
Tax	0	0	0	0
Net Income	1 135 000	1 179 000	1 449 000	1 392 000

Balance (NOK)	2020	2019	2018	2017
Total Fixed Assets	0	0	0	0
Total Current Assets	135 000	3 000	167 000	83 000
Total Assets	135 000	3 000	167 000	83 000
Total Retained Equity	99 000	−116 000	1 000	−1 000
Total Equity	99 000	−116 000	1 000	−1 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	36 000	119 000	166 000	84 000
Total Equity and Debt	135 000	3 000	167 000	83 000

Cash flow (NOK)	2020	2019	2018	2017
Sales Income	1 756 000	1 837 000	2 034 000	2 040 000
Other Income	0	65 000	0	0
Revenue	1 756 000	1 902 000	2 034 000	2 040 000
Cost of Goods Sold	48 000	46 000	66 000	110 000
Salary Costs	6 000	124 000	102 000	148 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	606 000	713 000	580 000	648 000
Operating Profit	1 151 000	1 189 000	1 453 000	1 392 000
Financial Income	0	0	0	0
Financial Costs	16 000	10 000	4 000	0
Financial Balance	−16 000	−10 000	−4 000	0
Dividends	0	0	0	0
Net Income	1 135 000	1 179 000	1 449 000	1 392 000

Balance details (NOK)	2020	2019	2018	2017
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	135 000	3 000	167 000	83 000
Total Assets	135 000	3 000	167 000	83 000
Total Equity	99 000	−116 000	1 000	−1 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	36 000	101 000	66 000	68 000
Dividends	0	0	0	0
Other Current Debt	0	18 000	100 000	17 000
Total Current Debt	36 000	119 000	166 000	84 000
Total Equity and Debt	135 000	3 000	167 000	83 000

Financial indicators	2020	2019	2018	2017
Return on Equity	1 146,46 %	−1 016,38 %	144 900 %	−139 200 %
Debt-to-Equity Ratio	0	−0	0	−0
Operating Profit Margin	65,55 %	62,51 %	71,44 %	68,24 %
Current Ratio	3,75	0,03	1,01	0,99
Quick Ratio	3,75	0,03	1,01	0,99
Equity Ratio	0,73	−38,67	0,01	−0,01
Gross Profit Margin	97,27 %	97,58 %	96,76 %	94,61 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English