AUSTDAL EIENDOM AS

4389 VIKESÅ

Finances

Share Ownership

Return on Equity

−2,93 %

Current Ratio

3,56

Debt-to-Equity Ratio

0,62

Key figures (NOK)	2022	2021	2020	2019
Revenue	672 000	607 000	618 000	626 000
Net Income	−84 000	−39 000	2 000	−133 000
Total Assets	4 728 000	4 935 000	5 186 000	5 497 000
Total Equity	2 871 000	2 956 000	2 994 000	2 993 000

Income (NOK)	2022	2021	2020	2019
Revenue	672 000	607 000	618 000	626 000
Expenditure	701 000	586 000	530 000	693 000
Operating Profit	−29 000	20 000	89 000	−67 000
Financial Income	5 000	6 000	5 000	1 000
Financial Costs	84 000	75 000	92 000	107 000
Financial Balance	−79 000	−69 000	−87 000	−106 000
Earnings Before Tax	−108 000	−49 000	2 000	−173 000
Tax	−24 000	−11 000	0	−39 000
Net Income	−84 000	−39 000	2 000	−133 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 450 000	4 762 000	5 043 000	5 382 000
Total Current Assets	278 000	173 000	143 000	116 000
Total Assets	4 728 000	4 935 000	5 186 000	5 497 000
Total Retained Equity	2 347 000	2 431 000	2 470 000	2 468 000
Total Equity	2 871 000	2 956 000	2 994 000	2 993 000
Total Long-Term Debt	1 779 000	1 949 000	2 170 000	2 447 000
Total Current Debt	78 000	31 000	21 000	57 000
Total Equity and Debt	4 728 000	4 935 000	5 186 000	5 497 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	179 000	61 000	54 000	81 000
Other Income	493 000	546 000	565 000	545 000
Revenue	672 000	607 000	618 000	626 000
Cost of Goods Sold	0	0	0	0
Salary Costs	58 000	52 000	50 000	162 000
Depreciation	335 000	335 000	338 000	340 000
Impairment	0	0	0	0
Expenditure	701 000	586 000	530 000	693 000
Operating Profit	−29 000	20 000	89 000	−67 000
Financial Income	5 000	6 000	5 000	1 000
Financial Costs	84 000	75 000	92 000	107 000
Financial Balance	−79 000	−69 000	−87 000	−106 000
Dividends	0	0	0	0
Net Income	−84 000	−39 000	2 000	−133 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	175 000	151 000	140 000	140 000
Real Eastate	4 259 000	4 583 000	4 863 000	5 186 000
Machinery and Plant Facilities	17 000	27 000	38 000	48 000
Fixtures	0	1 000	2 000	7 000
Total Tangible Assets	4 276 000	4 611 000	4 903 000	5 241 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 450 000	4 762 000	5 043 000	5 382 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	190 000	92 000	106 000	92 000
Total Current Assets	278 000	173 000	143 000	116 000
Total Assets	4 728 000	4 935 000	5 186 000	5 497 000
Total Equity	2 871 000	2 956 000	2 994 000	2 993 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 779 000	1 949 000	2 170 000	2 447 000
Creditors	43 000	4 000	1 000	0
Unpaid Taxes	3 000	3 000	8 000	46 000
Dividends	0	0	0	0
Other Current Debt	32 000	24 000	13 000	11 000
Total Current Debt	78 000	31 000	21 000	57 000
Total Equity and Debt	4 728 000	4 935 000	5 186 000	5 497 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,93 %	−1,32 %	0,07 %	−4,44 %
Debt-to-Equity Ratio	0,62	0,66	0,72	0,82
Operating Profit Margin	−4,32 %	3,29 %	14,4 %	−10,7 %
Current Ratio	3,56	5,58	6,81	2,04
Quick Ratio	3,56	5,58	6,81	2,04
Equity Ratio	0,61	0,6	0,58	0,54
Gross Profit Margin	100 %	100 %	100 %	100 %