FRAMVAREN AS

4640 SØGNE

Finances

Return on Equity

47 %

Current Ratio

1,53

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	3 350 000	3 346 000	2 253 000	2 576 000
Total Assets	10 459 000	10 408 000	9 055 000	8 805 000
Total Equity	7 128 000	7 078 000	7 032 000	6 779 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	11 000	11 000	10 000	12 000
Operating Profit	−11 000	−11 000	−10 000	−12 000
Financial Income	3 384 000	3 378 000	2 277 000	2 605 000
Financial Costs	0	0	0	0
Financial Balance	3 384 000	3 378 000	2 277 000	2 605 000
Earnings Before Tax	3 372 000	3 367 000	2 267 000	2 593 000
Tax	22 000	21 000	14 000	17 000
Net Income	3 350 000	3 346 000	2 253 000	2 576 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 376 000	5 376 000	5 376 000	5 376 000
Total Current Assets	5 083 000	5 031 000	3 679 000	3 428 000
Total Assets	10 459 000	10 408 000	9 055 000	8 805 000
Total Retained Equity	1 566 000	1 516 000	1 470 000	1 217 000
Total Equity	7 128 000	7 078 000	7 032 000	6 779 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 331 000	3 330 000	2 023 000	2 026 000
Total Equity and Debt	10 459 000	10 408 000	9 055 000	8 805 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	11 000	11 000	10 000	12 000
Operating Profit	−11 000	−11 000	−10 000	−12 000
Financial Income	3 384 000	3 378 000	2 277 000	2 605 000
Financial Costs	0	0	0	0
Financial Balance	3 384 000	3 378 000	2 277 000	2 605 000
Dividends	3 300 000	3 300 000	2 000 000	2 000 000
Net Income	3 350 000	3 346 000	2 253 000	2 576 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	5 376 000	5 376 000	5 376 000	5 376 000
Total Fixed Assets	5 376 000	5 376 000	5 376 000	5 376 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 710 000	1 659 000	1 409 000	834 000
Total Current Assets	5 083 000	5 031 000	3 679 000	3 428 000
Total Assets	10 459 000	10 408 000	9 055 000	8 805 000
Total Equity	7 128 000	7 078 000	7 032 000	6 779 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	3 300 000	3 300 000	2 000 000	2 000 000
Other Current Debt	9 000	9 000	9 000	9 000
Total Current Debt	3 331 000	3 330 000	2 023 000	2 026 000
Total Equity and Debt	10 459 000	10 408 000	9 055 000	8 805 000

Financial indicators	2022	2021	2020	2019
Return on Equity	47 %	47,27 %	32,04 %	38 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1,53	1,51	1,82	1,69
Quick Ratio	1,53	1,51	1,82	1,69
Equity Ratio	0,68	0,68	0,78	0,77
Gross Profit Margin	-	-	-	-