JULIN EIENDOM AS

8300 SVOLVÆR

Finances

Share Ownership

Return on Equity

3,91 %

Current Ratio

6,39

Debt-to-Equity Ratio

0,2

Key figures (NOK)	2022	2021	2020	2019
Revenue	451 000	415 000	330 000	2 106 000
Net Income	621 000	25 000	6 746 000	909 000
Total Assets	19 631 000	19 311 000	17 781 000	10 686 000
Total Equity	15 876 000	15 462 000	15 626 000	9 213 000

Income (NOK)	2022	2021	2020	2019
Revenue	451 000	415 000	330 000	2 106 000
Expenditure	419 000	572 000	597 000	951 000
Operating Profit	32 000	−158 000	−268 000	1 155 000
Financial Income	22 000	204 000	2 000	16 000
Financial Costs	525 000	70 000	1 000	6 000
Financial Balance	−503 000	134 000	1 000	10 000
Earnings Before Tax	−472 000	−23 000	−267 000	1 165 000
Tax	−26 000	−49 000	−59 000	256 000
Net Income	621 000	25 000	6 746 000	909 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	16 396 000	10 183 000	2 833 000	8 011 000
Total Current Assets	3 235 000	9 128 000	14 948 000	2 675 000
Total Assets	19 631 000	19 311 000	17 781 000	10 686 000
Total Retained Equity	6 714 000	6 300 000	6 464 000	51 000
Total Equity	15 876 000	15 462 000	15 626 000	9 213 000
Total Long-Term Debt	3 249 000	3 380 000	1 490 000	0
Total Current Debt	506 000	469 000	665 000	1 472 000
Total Equity and Debt	19 631 000	19 311 000	17 781 000	10 686 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	451 000	415 000	330 000	2 106 000
Revenue	451 000	415 000	330 000	2 106 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	228 000	227 000	0	337 000
Impairment	0	0	0	0
Expenditure	419 000	572 000	597 000	951 000
Operating Profit	32 000	−158 000	−268 000	1 155 000
Financial Income	22 000	204 000	2 000	16 000
Financial Costs	525 000	70 000	1 000	6 000
Financial Balance	−503 000	134 000	1 000	10 000
Dividends	0	0	0	0
Net Income	621 000	25 000	6 746 000	909 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	104 000
Real Eastate	16 396 000	10 183 000	2 833 000	7 907 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	16 396 000	10 183 000	2 833 000	7 907 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	16 396 000	10 183 000	2 833 000	8 011 000
Stock	0	0	0	0
Total Investments	0	4 177 000	0	0
Cash, Bank	143 000	3 976 000	12 743 000	2 230 000
Total Current Assets	3 235 000	9 128 000	14 948 000	2 675 000
Total Assets	19 631 000	19 311 000	17 781 000	10 686 000
Total Equity	15 876 000	15 462 000	15 626 000	9 213 000
Short-Term Group Debt	265 000	242 000	427 000	1 366 000
Total Long-Term Debt	3 249 000	3 380 000	1 490 000	0
Creditors	12 000	2 000	23 000	56 000
Unpaid Taxes	0	0	0	18 000
Dividends	0	0	0	0
Other Current Debt	0	12 000	0	14 000
Total Current Debt	506 000	469 000	665 000	1 472 000
Total Equity and Debt	19 631 000	19 311 000	17 781 000	10 686 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,91 %	0,16 %	43,17 %	9,87 %
Debt-to-Equity Ratio	0,2	0,22	0,1	0
Operating Profit Margin	7,1 %	−38,07 %	−81,21 %	54,84 %
Current Ratio	6,39	19,46	22,48	1,82
Quick Ratio	6,39	19,46	22,48	1,82
Equity Ratio	0,81	0,8	0,88	0,86
Gross Profit Margin	100 %	100 %	100 %	100 %