NOVA SANDTANGEN AS

4344 BRYNE

Finances

Return on Equity

369,04 %

Current Ratio

Debt-to-Equity Ratio

31,26

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 606 000	1 696 000	1 684 000	1 657 000
Net Income	882 000	1 038 000	931 000	968 000
Total Assets	8 149 000	9 245 000	9 377 000	9 624 000
Total Equity	239 000	6 057 000	5 019 000	4 916 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 606 000	1 696 000	1 684 000	1 657 000
Expenditure	366 000	298 000	369 000	300 000
Operating Profit	1 240 000	1 398 000	1 316 000	1 357 000
Financial Income	1 000	0	2 000	4 000
Financial Costs	111 000	68 000	123 000	120 000
Financial Balance	−110 000	−68 000	−121 000	−116 000
Earnings Before Tax	1 131 000	1 331 000	1 194 000	1 241 000
Tax	249 000	293 000	263 000	273 000
Net Income	882 000	1 038 000	931 000	968 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 149 000	8 370 000	8 590 000	8 811 000
Total Current Assets	0	876 000	787 000	813 000
Total Assets	8 149 000	9 245 000	9 377 000	9 624 000
Total Retained Equity	−1 387 000	4 401 000	3 363 000	3 260 000
Total Equity	239 000	6 057 000	5 019 000	4 916 000
Total Long-Term Debt	7 471 000	2 846 000	3 218 000	3 587 000
Total Current Debt	439 000	342 000	1 140 000	1 121 000
Total Equity and Debt	8 149 000	9 245 000	9 377 000	9 624 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 606 000	1 696 000	1 684 000	1 657 000
Revenue	1 606 000	1 696 000	1 684 000	1 657 000
Cost of Goods Sold	0	0	0	20 000
Salary Costs	0	0	0	0
Depreciation	221 000	221 000	221 000	221 000
Impairment	0	0	0	0
Expenditure	366 000	298 000	369 000	300 000
Operating Profit	1 240 000	1 398 000	1 316 000	1 357 000
Financial Income	1 000	0	2 000	4 000
Financial Costs	111 000	68 000	123 000	120 000
Financial Balance	−110 000	−68 000	−121 000	−116 000
Dividends	0	0	828 000	800 000
Net Income	882 000	1 038 000	931 000	968 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	8 149 000	8 370 000	8 590 000	8 811 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	8 149 000	8 370 000	8 590 000	8 811 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	8 149 000	8 370 000	8 590 000	8 811 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	876 000	787 000	813 000
Total Current Assets	0	876 000	787 000	813 000
Total Assets	8 149 000	9 245 000	9 377 000	9 624 000
Total Equity	239 000	6 057 000	5 019 000	4 916 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 471 000	2 846 000	3 218 000	3 587 000
Creditors	39 000	30 000	12 000	52 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	828 000	800 000
Other Current Debt	43 000	17 000	38 000	0
Total Current Debt	439 000	342 000	1 140 000	1 121 000
Total Equity and Debt	8 149 000	9 245 000	9 377 000	9 624 000

Financial indicators	2022	2021	2020	2019
Return on Equity	369,04 %	17,14 %	18,55 %	19,69 %
Debt-to-Equity Ratio	31,26	0,47	0,64	0,73
Operating Profit Margin	77,21 %	82,43 %	78,15 %	81,89 %
Current Ratio	0	2,56	0,69	0,73
Quick Ratio	0	2,56	0,69	0,73
Equity Ratio	0,03	0,66	0,54	0,51
Gross Profit Margin	100 %	100 %	100 %	98,79 %