CHRISMA EIENDOM AS

9011 TROMSØ

Finances

Share Ownership

Return on Equity

−36,57 %

Current Ratio

2,85

Debt-to-Equity Ratio

12,09

Key figures (NOK)	2022	2021	2020	2019
Revenue	325 000	121 000	132 000	132 000
Net Income	−610 000	−71 000	−58 000	−113 000
Total Assets	22 333 000	5 842 000	5 893 000	5 998 000
Total Equity	1 668 000	2 279 000	2 350 000	2 408 000

Income (NOK)	2022	2021	2020	2019
Revenue	325 000	121 000	132 000	132 000
Expenditure	833 000	109 000	111 000	134 000
Operating Profit	−508 000	12 000	21 000	−2 000
Financial Income	2 000	0	0	0
Financial Costs	276 000	104 000	95 000	142 000
Financial Balance	−274 000	−104 000	−95 000	−142 000
Earnings Before Tax	−782 000	−91 000	−75 000	−145 000
Tax	−172 000	−20 000	−16 000	−32 000
Net Income	−610 000	−71 000	−58 000	−113 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	20 895 000	5 783 000	5 787 000	5 796 000
Total Current Assets	1 438 000	59 000	106 000	202 000
Total Assets	22 333 000	5 842 000	5 893 000	5 998 000
Total Retained Equity	1 568 000	2 179 000	2 250 000	2 308 000
Total Equity	1 668 000	2 279 000	2 350 000	2 408 000
Total Long-Term Debt	20 160 000	3 507 000	3 527 000	3 544 000
Total Current Debt	504 000	56 000	16 000	46 000
Total Equity and Debt	22 333 000	5 842 000	5 893 000	5 998 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	325 000	121 000	132 000	132 000
Revenue	325 000	121 000	132 000	132 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	50 000	4 000	9 000	9 000
Impairment	0	0	0	0
Expenditure	833 000	109 000	111 000	134 000
Operating Profit	−508 000	12 000	21 000	−2 000
Financial Income	2 000	0	0	0
Financial Costs	276 000	104 000	95 000	142 000
Financial Balance	−274 000	−104 000	−95 000	−142 000
Dividends	0	0	0	0
Net Income	−610 000	−71 000	−58 000	−113 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	129 000	0	0	0
Real Eastate	20 597 000	5 783 000	5 783 000	5 783 000
Machinery and Plant Facilities	0	0	4 000	13 000
Fixtures	25 000	0	0	0
Total Tangible Assets	20 621 000	5 783 000	5 787 000	5 796 000
Total Fiancial Fixed Assets	145 000	0	0	0
Total Fixed Assets	20 895 000	5 783 000	5 787 000	5 796 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 049 000	228 000	171 000	125 000
Total Current Assets	1 438 000	59 000	106 000	202 000
Total Assets	22 333 000	5 842 000	5 893 000	5 998 000
Total Equity	1 668 000	2 279 000	2 350 000	2 408 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	20 160 000	3 507 000	3 527 000	3 544 000
Creditors	370 000	0	0	26 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	134 000	56 000	16 000	20 000
Total Current Debt	504 000	56 000	16 000	46 000
Total Equity and Debt	22 333 000	5 842 000	5 893 000	5 998 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−36,57 %	−3,12 %	−2,47 %	−4,69 %
Debt-to-Equity Ratio	12,09	1,54	1,5	1,47
Operating Profit Margin	−156,31 %	9,92 %	15,91 %	−1,52 %
Current Ratio	2,85	1,05	6,63	4,39
Quick Ratio	2,85	1,05	6,63	4,39
Equity Ratio	0,07	0,39	0,4	0,4
Gross Profit Margin	100 %	100 %	100 %	100 %