EVJENVEIEN 120 AS

7041 TRONDHEIM

Finances

Share Ownership

Return on Equity

9 %

Current Ratio

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 359 000	3 272 000	2 692 000	2 442 000
Net Income	1 582 000	1 679 000	1 212 000	852 000
Total Assets	33 246 000	33 797 000	34 347 000	34 898 000
Total Equity	17 576 000	15 994 000	14 315 000	14 081 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 359 000	3 272 000	2 692 000	2 442 000
Expenditure	784 000	767 000	716 000	724 000
Operating Profit	2 576 000	2 505 000	1 976 000	1 718 000
Financial Income	0	0	0	4 000
Financial Costs	547 000	353 000	422 000	630 000
Financial Balance	−547 000	−353 000	−422 000	−626 000
Earnings Before Tax	2 029 000	2 152 000	1 554 000	1 092 000
Tax	446 000	473 000	342 000	240 000
Net Income	1 582 000	1 679 000	1 212 000	852 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	33 246 000	33 797 000	34 347 000	34 898 000
Total Current Assets	0	0	0	0
Total Assets	33 246 000	33 797 000	34 347 000	34 898 000
Total Retained Equity	4 476 000	2 894 000	1 215 000	981 000
Total Equity	17 576 000	15 994 000	14 315 000	14 081 000
Total Long-Term Debt	446 000	399 000	343 000	277 000
Total Current Debt	15 224 000	17 404 000	19 690 000	20 540 000
Total Equity and Debt	33 246 000	33 797 000	34 347 000	34 898 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 359 000	3 272 000	2 692 000	2 442 000
Revenue	3 359 000	3 272 000	2 692 000	2 442 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	551 000	551 000	551 000	551 000
Impairment	0	0	0	0
Expenditure	784 000	767 000	716 000	724 000
Operating Profit	2 576 000	2 505 000	1 976 000	1 718 000
Financial Income	0	0	0	4 000
Financial Costs	547 000	353 000	422 000	630 000
Financial Balance	−547 000	−353 000	−422 000	−626 000
Dividends	0	0	0	0
Net Income	1 582 000	1 679 000	1 212 000	852 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	33 246 000	33 797 000	34 347 000	34 898 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	33 246 000	33 797 000	34 347 000	34 898 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	33 246 000	33 797 000	34 347 000	34 898 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	0	0	0	0
Total Assets	33 246 000	33 797 000	34 347 000	34 898 000
Total Equity	17 576 000	15 994 000	14 315 000	14 081 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	446 000	399 000	343 000	277 000
Creditors	0	0	0	0
Unpaid Taxes	136 000	135 000	110 000	101 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	15 224 000	17 404 000	19 690 000	20 540 000
Total Equity and Debt	33 246 000	33 797 000	34 347 000	34 898 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9 %	10,5 %	8,47 %	6,05 %
Debt-to-Equity Ratio	0,03	0,02	0,02	0,02
Operating Profit Margin	76,69 %	76,56 %	73,4 %	70,35 %
Current Ratio	0	0	0	0
Quick Ratio	0	0	0	0
Equity Ratio	0,53	0,47	0,42	0,4
Gross Profit Margin	100 %	100 %	100 %	100 %