company

HARALD PEDERSEN

0157 OSLO

Finances

Share Ownership

Return on Equity

891,64 %

Current Ratio

4,99

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 169 000	3 319 000	3 350 000	5 069 000
Net Income	2 773 000	2 922 000	2 684 000	3 293 000
Total Assets	388 000	451 000	586 000	810 000
Total Equity	311 000	360 000	436 000	664 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 169 000	3 319 000	3 350 000	5 069 000
Expenditure	396 000	397 000	667 000	1 777 000
Operating Profit	2 773 000	2 922 000	2 684 000	3 292 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Earnings Before Tax	2 773 000	2 922 000	2 684 000	3 293 000
Tax	0	0	0	0
Net Income	2 773 000	2 922 000	2 684 000	3 293 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 000	61 000	32 000	39 000
Total Current Assets	384 000	390 000	554 000	771 000
Total Assets	388 000	451 000	586 000	810 000
Total Retained Equity	311 000	360 000	436 000	664 000
Total Equity	311 000	360 000	436 000	664 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	77 000	91 000	151 000	146 000
Total Equity and Debt	388 000	451 000	586 000	810 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 169 000	3 319 000	3 350 000	5 069 000
Other Income	0	0	0	0
Revenue	3 169 000	3 319 000	3 350 000	5 069 000
Cost of Goods Sold	0	20 000	16 000	366 000
Salary Costs	18 000	8 000	7 000	10 000
Depreciation	0	5 000	7 000	7 000
Impairment	0	0	0	0
Expenditure	396 000	397 000	667 000	1 777 000
Operating Profit	2 773 000	2 922 000	2 684 000	3 292 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Dividends	0	0	0	0
Net Income	2 773 000	2 922 000	2 684 000	3 293 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	4 000	4 000	9 000	16 000
Total Tangible Assets	4 000	4 000	9 000	16 000
Total Fiancial Fixed Assets	0	57 000	23 000	23 000
Total Fixed Assets	4 000	61 000	32 000	39 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	162 000	161 000	335 000	393 000
Total Current Assets	384 000	390 000	554 000	771 000
Total Assets	388 000	451 000	586 000	810 000
Total Equity	311 000	360 000	436 000	664 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	27 000	37 000	50 000	0
Unpaid Taxes	50 000	54 000	101 000	119 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	27 000
Total Current Debt	77 000	91 000	151 000	146 000
Total Equity and Debt	388 000	451 000	586 000	810 000

Financial indicators	2022	2021	2020	2019
Return on Equity	891,64 %	811,67 %	615,6 %	495,93 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	87,5 %	88,04 %	80,12 %	64,94 %
Current Ratio	4,99	4,29	3,67	5,28
Quick Ratio	4,99	4,29	3,67	5,28
Equity Ratio	0,8	0,8	0,74	0,82
Gross Profit Margin	100 %	99,4 %	99,52 %	92,78 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English