VIA EIENDOM AS

4371 EGERSUND

Finances

Share Ownership

Return on Equity

1,87 %

Current Ratio

3,97

Debt-to-Equity Ratio

7,56

Key figures (NOK)	2022	2021	2020	2019
Revenue	375 000	249 000	1 107 000	497 000
Net Income	9 000	47 000	613 000	150 000
Total Assets	4 242 000	4 292 000	2 175 000	3 675 000
Total Equity	481 000	472 000	425 000	−314 000

Income (NOK)	2022	2021	2020	2019
Revenue	375 000	249 000	1 107 000	497 000
Expenditure	214 000	119 000	267 000	164 000
Operating Profit	161 000	130 000	840 000	332 000
Financial Income	0	1 000	0	0
Financial Costs	149 000	71 000	112 000	183 000
Financial Balance	−149 000	−70 000	−112 000	−183 000
Earnings Before Tax	12 000	60 000	728 000	150 000
Tax	3 000	13 000	114 000	0
Net Income	9 000	47 000	613 000	150 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 754 000	3 770 000	1 446 000	3 422 000
Total Current Assets	488 000	521 000	730 000	253 000
Total Assets	4 242 000	4 292 000	2 175 000	3 675 000
Total Retained Equity	56 000	47 000	0	−414 000
Total Equity	481 000	472 000	425 000	−314 000
Total Long-Term Debt	3 638 000	3 747 000	1 530 000	3 600 000
Total Current Debt	123 000	73 000	220 000	389 000
Total Equity and Debt	4 242 000	4 292 000	2 175 000	3 675 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	374 000	3 000	0	0
Other Income	2 000	247 000	1 107 000	497 000
Revenue	375 000	249 000	1 107 000	497 000
Cost of Goods Sold	0	3 000	0	0
Salary Costs	0	0	0	0
Depreciation	16 000	5 000	0	6 000
Impairment	0	0	0	0
Expenditure	214 000	119 000	267 000	164 000
Operating Profit	161 000	130 000	840 000	332 000
Financial Income	0	1 000	0	0
Financial Costs	149 000	71 000	112 000	183 000
Financial Balance	−149 000	−70 000	−112 000	−183 000
Dividends	0	0	0	0
Net Income	9 000	47 000	613 000	150 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 696 000	3 696 000	1 446 000	3 422 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	59 000	75 000	0	0
Total Tangible Assets	3 754 000	3 770 000	1 446 000	3 422 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 754 000	3 770 000	1 446 000	3 422 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	464 000	515 000	721 000	248 000
Total Current Assets	488 000	521 000	730 000	253 000
Total Assets	4 242 000	4 292 000	2 175 000	3 675 000
Total Equity	481 000	472 000	425 000	−314 000
Short-Term Group Debt	0	0	199 000	0
Total Long-Term Debt	3 638 000	3 747 000	1 530 000	3 600 000
Creditors	20 000	0	0	5 000
Unpaid Taxes	29 000	12 000	0	0
Dividends	0	0	0	0
Other Current Debt	48 000	52 000	21 000	384 000
Total Current Debt	123 000	73 000	220 000	389 000
Total Equity and Debt	4 242 000	4 292 000	2 175 000	3 675 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,87 %	9,96 %	144,24 %	−47,77 %
Debt-to-Equity Ratio	7,56	7,94	3,6	−11,46
Operating Profit Margin	42,93 %	52,21 %	75,88 %	66,8 %
Current Ratio	3,97	7,14	3,32	0,65
Quick Ratio	3,97	7,14	3,32	0,65
Equity Ratio	0,11	0,11	0,2	−0,09
Gross Profit Margin	100 %	98,8 %	100 %	100 %