AKER SOLUTIONS CONTRACTING AS

1366 LYSAKER

Finances

Share Ownership

Return on Equity

−13,77 %

Current Ratio

1,01

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−42 000	−102 000	−158 000	−15 927 000
Total Assets	1 545 000	1 592 000	1 735 000	71 581 000
Total Equity	305 000	348 000	450 000	608 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	70 000	133 000	196 000	203 000
Operating Profit	−70 000	−133 000	−196 000	−203 000
Financial Income	16 000	2 000	5 000	0
Financial Costs	0	0	12 000	85 000
Financial Balance	16 000	2 000	−7 000	−85 000
Earnings Before Tax	−54 000	−131 000	−203 000	−288 000
Tax	−12 000	−29 000	−45 000	15 639 000
Net Income	−42 000	−102 000	−158 000	−15 927 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	293 000	281 000	252 000	207 000
Total Current Assets	1 252 000	1 311 000	1 483 000	71 374 000
Total Assets	1 545 000	1 592 000	1 735 000	71 581 000
Total Retained Equity	−95 821 000	−95 778 000	−95 676 000	−95 518 000
Total Equity	305 000	348 000	450 000	608 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 240 000	1 243 000	1 285 000	70 973 000
Total Equity and Debt	1 545 000	1 591 000	1 735 000	71 581 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	70 000	133 000	196 000	203 000
Operating Profit	−70 000	−133 000	−196 000	−203 000
Financial Income	16 000	2 000	5 000	0
Financial Costs	0	0	12 000	85 000
Financial Balance	16 000	2 000	−7 000	−85 000
Dividends	0	0	0	0
Net Income	−42 000	−102 000	−158 000	−15 927 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	293 000	281 000	252 000	207 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	293 000	281 000	252 000	207 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	1 252 000	1 311 000	1 483 000	71 374 000
Total Assets	1 545 000	1 592 000	1 735 000	71 581 000
Total Equity	305 000	348 000	450 000	608 000
Short-Term Group Debt	0	0	0	69 670 000
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 240 000	1 243 000	1 285 000	1 303 000
Total Current Debt	1 240 000	1 243 000	1 285 000	70 973 000
Total Equity and Debt	1 545 000	1 591 000	1 735 000	71 581 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−13,77 %	−29,31 %	−35,11 %	−2 619,57 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1,01	1,05	1,15	1,01
Quick Ratio	1,01	1,05	1,15	1,01
Equity Ratio	0,2	0,22	0,26	0,01
Gross Profit Margin	-	-	-	-