EIERSEKSJONSSAMEIET HEIMDAL TERRASSE

7088 HEIMDAL

Finances

Share Ownership

Return on Equity

1,05 %

Current Ratio

14,08

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	886 000	884 000	836 000	837 000
Net Income	10 000	125 000	14 000	115 000
Total Assets	1 028 000	1 007 000	872 000	981 000
Total Equity	956 000	946 000	821 000	807 000

Income (NOK)	2022	2021	2020	2019
Revenue	886 000	884 000	836 000	837 000
Expenditure	896 000	773 000	835 000	731 000
Operating Profit	−10 000	112 000	2 000	106 000
Financial Income	20 000	13 000	13 000	9 000
Financial Costs	0	0	0	0
Financial Balance	20 000	13 000	13 000	9 000
Earnings Before Tax	10 000	125 000	14 000	115 000
Tax	0	0	0	0
Net Income	10 000	125 000	14 000	115 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 028 000	1 007 000	872 000	981 000
Total Assets	1 028 000	1 007 000	872 000	981 000
Total Retained Equity	956 000	946 000	821 000	807 000
Total Equity	956 000	946 000	821 000	807 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	73 000	61 000	51 000	174 000
Total Equity and Debt	1 028 000	1 007 000	872 000	981 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	886 000	884 000	836 000	837 000
Revenue	886 000	884 000	836 000	837 000
Cost of Goods Sold	0	0	0	0
Salary Costs	57 000	57 000	46 000	46 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	896 000	773 000	835 000	731 000
Operating Profit	−10 000	112 000	2 000	106 000
Financial Income	20 000	13 000	13 000	9 000
Financial Costs	0	0	0	0
Financial Balance	20 000	13 000	13 000	9 000
Dividends	0	0	0	0
Net Income	10 000	125 000	14 000	115 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	980 000	967 000	830 000	845 000
Total Current Assets	1 028 000	1 007 000	872 000	981 000
Total Assets	1 028 000	1 007 000	872 000	981 000
Total Equity	956 000	946 000	821 000	807 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	65 000	52 000	44 000	165 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	7 000	9 000	6 000	9 000
Total Current Debt	73 000	61 000	51 000	174 000
Total Equity and Debt	1 028 000	1 007 000	872 000	981 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,05 %	13,21 %	1,71 %	14,25 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−1,13 %	12,67 %	0,24 %	12,66 %
Current Ratio	14,08	16,51	17,1	5,64
Quick Ratio	14,08	16,51	17,1	5,64
Equity Ratio	0,93	0,94	0,94	0,82
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table