TRIM-EIENDOM AS

4706 VENNESLA

Finances

Share Ownership

Return on Equity

11,01 %

Current Ratio

0,2

Debt-to-Equity Ratio

1,87

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 194 000	834 000	1 392 000	861 000
Net Income	450 000	365 000	773 000	367 000
Total Assets	12 523 000	11 799 000	6 985 000	6 425 000
Total Equity	4 089 000	3 639 000	3 629 000	3 636 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 194 000	834 000	1 392 000	861 000
Expenditure	288 000	236 000	316 000	306 000
Operating Profit	906 000	598 000	1 077 000	556 000
Financial Income	0	0	0	6 000
Financial Costs	328 000	130 000	86 000	91 000
Financial Balance	−328 000	−130 000	−86 000	−85 000
Earnings Before Tax	577 000	468 000	991 000	470 000
Tax	127 000	103 000	218 000	104 000
Net Income	450 000	365 000	773 000	367 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 366 000	11 770 000	6 968 000	6 238 000
Total Current Assets	157 000	29 000	18 000	187 000
Total Assets	12 523 000	11 799 000	6 985 000	6 425 000
Total Retained Equity	3 848 000	3 398 000	3 388 000	3 395 000
Total Equity	4 089 000	3 639 000	3 629 000	3 636 000
Total Long-Term Debt	7 665 000	7 363 000	2 219 000	2 224 000
Total Current Debt	768 000	797 000	1 137 000	565 000
Total Equity and Debt	12 523 000	11 799 000	6 985 000	6 425 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 194 000	834 000	1 392 000	861 000
Revenue	1 194 000	834 000	1 392 000	861 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	124 000	125 000	125 000	125 000
Impairment	0	0	0	0
Expenditure	288 000	236 000	316 000	306 000
Operating Profit	906 000	598 000	1 077 000	556 000
Financial Income	0	0	0	6 000
Financial Costs	328 000	130 000	86 000	91 000
Financial Balance	−328 000	−130 000	−86 000	−85 000
Dividends	0	0	0	0
Net Income	450 000	365 000	773 000	367 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 619 000	3 743 000	3 855 000	5 515 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	13 000	19 000
Total Tangible Assets	3 619 000	3 743 000	3 868 000	5 534 000
Total Fiancial Fixed Assets	8 747 000	8 027 000	3 100 000	705 000
Total Fixed Assets	12 366 000	11 770 000	6 968 000	6 238 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	7 000	29 000	2 000	113 000
Total Current Assets	157 000	29 000	18 000	187 000
Total Assets	12 523 000	11 799 000	6 985 000	6 425 000
Total Equity	4 089 000	3 639 000	3 629 000	3 636 000
Short-Term Group Debt	619 000	752 000	1 090 000	485 000
Total Long-Term Debt	7 665 000	7 363 000	2 219 000	2 224 000
Creditors	6 000	18 000	8 000	3 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	9 000	18 000	36 000	20 000
Total Current Debt	768 000	797 000	1 137 000	565 000
Total Equity and Debt	12 523 000	11 799 000	6 985 000	6 425 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,01 %	10,03 %	21,3 %	10,09 %
Debt-to-Equity Ratio	1,87	2,02	0,61	0,61
Operating Profit Margin	75,88 %	71,7 %	77,37 %	64,58 %
Current Ratio	0,2	0,04	0,02	0,33
Quick Ratio	0,2	0,04	0,02	0,33
Equity Ratio	0,33	0,31	0,52	0,57
Gross Profit Margin	100 %	100 %	100 %	100 %