LEDÅLF EIENDOM AS

4484 ØYESTRANDA

Finances

Return on Equity

16,48 %

Current Ratio

2,12

Debt-to-Equity Ratio

1,42

Key figures (NOK)	2022	2021	2020	2019
Revenue	689 000	657 000	626 000	625 000
Net Income	207 000	177 000	91 000	68 000
Total Assets	3 285 000	3 480 000	3 659 000	4 345 000
Total Equity	1 256 000	1 049 000	872 000	1 931 000

Income (NOK)	2022	2021	2020	2019
Revenue	689 000	657 000	626 000	625 000
Expenditure	322 000	352 000	446 000	456 000
Operating Profit	367 000	305 000	180 000	170 000
Financial Income	0	0	0	0
Financial Costs	82 000	62 000	63 000	83 000
Financial Balance	−82 000	−62 000	−63 000	−83 000
Earnings Before Tax	286 000	243 000	117 000	87 000
Tax	79 000	66 000	26 000	19 000
Net Income	207 000	177 000	91 000	68 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 766 000	2 991 000	3 238 000	3 483 000
Total Current Assets	519 000	489 000	421 000	863 000
Total Assets	3 285 000	3 480 000	3 659 000	4 345 000
Total Retained Equity	656 000	449 000	272 000	1 131 000
Total Equity	1 256 000	1 049 000	872 000	1 931 000
Total Long-Term Debt	1 785 000	2 205 000	2 630 000	2 161 000
Total Current Debt	245 000	226 000	157 000	253 000
Total Equity and Debt	3 285 000	3 480 000	3 659 000	4 345 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	689 000	657 000	626 000	625 000
Revenue	689 000	657 000	626 000	625 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	225 000	246 000	245 000	274 000
Impairment	0	0	0	0
Expenditure	322 000	352 000	446 000	456 000
Operating Profit	367 000	305 000	180 000	170 000
Financial Income	0	0	0	0
Financial Costs	82 000	62 000	63 000	83 000
Financial Balance	−82 000	−62 000	−63 000	−83 000
Dividends	0	0	0	0
Net Income	207 000	177 000	91 000	68 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 766 000	2 991 000	3 216 000	3 441 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	21 000	41 000
Total Tangible Assets	2 766 000	2 991 000	3 238 000	3 483 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 766 000	2 991 000	3 238 000	3 483 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	414 000	323 000	389 000	640 000
Total Current Assets	519 000	489 000	421 000	863 000
Total Assets	3 285 000	3 480 000	3 659 000	4 345 000
Total Equity	1 256 000	1 049 000	872 000	1 931 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 785 000	2 205 000	2 630 000	2 161 000
Creditors	0	0	0	84 000
Unpaid Taxes	163 000	153 000	116 000	126 000
Dividends	0	0	0	0
Other Current Debt	3 000	2 000	2 000	8 000
Total Current Debt	245 000	226 000	157 000	253 000
Total Equity and Debt	3 285 000	3 480 000	3 659 000	4 345 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,48 %	16,87 %	10,44 %	3,52 %
Debt-to-Equity Ratio	1,42	2,1	3,02	1,12
Operating Profit Margin	53,27 %	46,42 %	28,75 %	27,2 %
Current Ratio	2,12	2,16	2,68	3,41
Quick Ratio	2,12	2,16	2,68	3,41
Equity Ratio	0,38	0,3	0,24	0,44
Gross Profit Margin	100 %	100 %	100 %	100 %