GRAPES FISKEBÅTER AS

9143 SKIBOTN

Finances

Share Ownership

Return on Equity

−0,82 %

Current Ratio

63,75

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2021	2020	2019	2018
Revenue	0	0	0	0
Net Income	−2 000	−1 000	−1 000	−2 000
Total Assets	255 000	297 000	301 000	306 000
Total Equity	243 000	245 000	246 000	248 000

Income (NOK)	2021	2020	2019	2018
Revenue	0	0	0	0
Expenditure	2 000	1 000	2 000	3 000
Operating Profit	−2 000	−1 000	−2 000	−3 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−2 000	−1 000	−2 000	−3 000
Tax	−1 000	0	0	−1 000
Net Income	−2 000	−1 000	−1 000	−2 000

Balance (NOK)	2021	2020	2019	2018
Total Fixed Assets	0	0	0	0
Total Current Assets	255 000	297 000	301 000	306 000
Total Assets	255 000	297 000	301 000	306 000
Total Retained Equity	143 000	145 000	146 000	148 000
Total Equity	243 000	245 000	246 000	248 000
Total Long-Term Debt	8 000	10 000	13 000	16 000
Total Current Debt	4 000	41 000	42 000	43 000
Total Equity and Debt	255 000	297 000	301 000	306 000

Cash flow (NOK)	2021	2020	2019	2018
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 000	1 000	2 000	3 000
Operating Profit	−2 000	−1 000	−2 000	−3 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−2 000	−1 000	−1 000	−2 000

Balance details (NOK)	2021	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 000	3 000	3 000	3 000
Total Current Assets	255 000	297 000	301 000	306 000
Total Assets	255 000	297 000	301 000	306 000
Total Equity	243 000	245 000	246 000	248 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	8 000	10 000	13 000	16 000
Creditors	0	0	0	0
Unpaid Taxes	0	39 000	39 000	39 000
Dividends	0	0	0	0
Other Current Debt	2 000	0	0	0
Total Current Debt	4 000	41 000	42 000	43 000
Total Equity and Debt	255 000	297 000	301 000	306 000

Financial indicators	2021	2020	2019	2018
Return on Equity	−0,82 %	−0,41 %	−0,41 %	−0,81 %
Debt-to-Equity Ratio	0,03	0,04	0,05	0,06
Operating Profit Margin	-	-	-	-
Current Ratio	63,75	7,24	7,17	7,12
Quick Ratio	63,75	7,24	7,17	7,12
Equity Ratio	0,95	0,82	0,82	0,81
Gross Profit Margin	-	-	-	-