SSJ EIENDOM AS

8514 NARVIK

Finances

Return on Equity

33,01 %

Current Ratio

0,89

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	480 000	288 000	288 000	288 000
Net Income	344 000	392 000	371 000	183 000
Total Assets	1 475 000	1 494 000	1 540 000	1 379 000
Total Equity	1 042 000	999 000	906 000	885 000

Income (NOK)	2022	2021	2020	2019
Revenue	480 000	288 000	288 000	288 000
Expenditure	168 000	153 000	151 000	145 000
Operating Profit	312 000	135 000	137 000	144 000
Financial Income	105 000	297 000	279 000	90 000
Financial Costs	5 000	11 000	17 000	24 000
Financial Balance	100 000	286 000	262 000	66 000
Earnings Before Tax	412 000	421 000	399 000	210 000
Tax	68 000	29 000	28 000	27 000
Net Income	344 000	392 000	371 000	183 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 096 000	1 145 000	1 207 000	1 269 000
Total Current Assets	379 000	350 000	333 000	111 000
Total Assets	1 475 000	1 494 000	1 540 000	1 379 000
Total Retained Equity	892 000	849 000	756 000	735 000
Total Equity	1 042 000	999 000	906 000	885 000
Total Long-Term Debt	4 000	142 000	278 000	415 000
Total Current Debt	428 000	354 000	355 000	79 000
Total Equity and Debt	1 475 000	1 494 000	1 540 000	1 379 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	480 000	288 000	288 000	288 000
Revenue	480 000	288 000	288 000	288 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	49 000	49 000	49 000	49 000
Impairment	0	0	0	0
Expenditure	168 000	153 000	151 000	145 000
Operating Profit	312 000	135 000	137 000	144 000
Financial Income	105 000	297 000	279 000	90 000
Financial Costs	5 000	11 000	17 000	24 000
Financial Balance	100 000	286 000	262 000	66 000
Dividends	300 000	300 000	350 000	0
Net Income	344 000	392 000	371 000	183 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 003 000	1 052 000	1 101 000	1 149 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 003 000	1 052 000	1 101 000	1 149 000
Total Fiancial Fixed Assets	93 000	93 000	106 000	119 000
Total Fixed Assets	1 096 000	1 145 000	1 207 000	1 269 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	259 000	126 000	141 000	18 000
Total Current Assets	379 000	350 000	333 000	111 000
Total Assets	1 475 000	1 494 000	1 540 000	1 379 000
Total Equity	1 042 000	999 000	906 000	885 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 000	142 000	278 000	415 000
Creditors	11 000	12 000	5 000	9 000
Unpaid Taxes	44 000	9 000	9 000	11 000
Dividends	300 000	300 000	350 000	0
Other Current Debt	0	0	9 000	36 000
Total Current Debt	428 000	354 000	355 000	79 000
Total Equity and Debt	1 475 000	1 494 000	1 540 000	1 379 000

Financial indicators	2022	2021	2020	2019
Return on Equity	33,01 %	39,24 %	40,95 %	20,68 %
Debt-to-Equity Ratio	0	0,14	0,31	0,47
Operating Profit Margin	65 %	46,88 %	47,57 %	50 %
Current Ratio	0,89	0,99	0,94	1,41
Quick Ratio	0,89	0,99	0,94	1,41
Equity Ratio	0,71	0,67	0,59	0,64
Gross Profit Margin	100 %	100 %	100 %	100 %