ADVOKAT HANS HENRIK PETTERSEN AS

1767 HALDEN

Finances

Share Ownership

Return on Equity

48,73 %

Current Ratio

4,12

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 061 000	1 702 000	297 000	0
Net Income	577 000	433 000	171 000	−3 000
Total Assets	1 562 000	1 005 000	323 000	50 000
Total Equity	1 184 000	607 000	174 000	−138 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 061 000	1 702 000	297 000	0
Expenditure	1 323 000	1 147 000	78 000	3 000
Operating Profit	738 000	555 000	220 000	−3 000
Financial Income	4 000	0	0	0
Financial Costs	1 000	0	0	0
Financial Balance	3 000	0	0	0
Earnings Before Tax	741 000	555 000	220 000	−3 000
Tax	164 000	123 000	48 000	0
Net Income	577 000	433 000	171 000	−3 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 000	23 000	33 000	0
Total Current Assets	1 548 000	982 000	291 000	50 000
Total Assets	1 562 000	1 005 000	323 000	50 000
Total Retained Equity	1 084 000	507 000	74 000	−238 000
Total Equity	1 184 000	607 000	174 000	−138 000
Total Long-Term Debt	1 000	3 000	1 000	0
Total Current Debt	376 000	396 000	148 000	188 000
Total Equity and Debt	1 562 000	1 005 000	323 000	50 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 061 000	1 702 000	297 000	0
Other Income	0	1 000	0	0
Revenue	2 061 000	1 702 000	297 000	0
Cost of Goods Sold	26 000	9 000	29 000	0
Salary Costs	932 000	852 000	0	0
Depreciation	10 000	10 000	2 000	0
Impairment	0	0	0	0
Expenditure	1 323 000	1 147 000	78 000	3 000
Operating Profit	738 000	555 000	220 000	−3 000
Financial Income	4 000	0	0	0
Financial Costs	1 000	0	0	0
Financial Balance	3 000	0	0	0
Dividends	0	0	0	0
Net Income	577 000	433 000	171 000	−3 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	9 000	12 000	15 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	5 000	12 000	18 000	0
Total Tangible Assets	5 000	12 000	18 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	13 000	23 000	33 000	0
Stock	0	0	0	0
Total Investments	723 000	350 000	0	0
Cash, Bank	674 000	593 000	225 000	50 000
Total Current Assets	1 548 000	982 000	291 000	50 000
Total Assets	1 562 000	1 005 000	323 000	50 000
Total Equity	1 184 000	607 000	174 000	−138 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 000	3 000	1 000	0
Creditors	22 000	24 000	60 000	0
Unpaid Taxes	97 000	156 000	41 000	0
Dividends	0	0	0	0
Other Current Debt	92 000	95 000	0	188 000
Total Current Debt	376 000	396 000	148 000	188 000
Total Equity and Debt	1 562 000	1 005 000	323 000	50 000

Financial indicators	2022	2021	2020	2019
Return on Equity	48,73 %	71,33 %	98,28 %	2,17 %
Debt-to-Equity Ratio	0	0	0,01	−0
Operating Profit Margin	35,81 %	32,61 %	74,07 %	-
Current Ratio	4,12	2,48	1,97	0,27
Quick Ratio	4,12	2,48	1,97	0,27
Equity Ratio	0,76	0,6	0,54	−2,76
Gross Profit Margin	98,74 %	99,47 %	90,24 %	-