AJ EIENDOM STORD AS

5412 STORD

Finances

Share Ownership

Return on Equity

35,78 %

Current Ratio

6,3

Debt-to-Equity Ratio

12,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	628 000	589 000	533 000	241 000
Net Income	156 000	161 000	0	−467 000
Total Assets	5 720 000	5 741 000	5 764 000	5 698 000
Total Equity	436 000	280 000	119 000	119 000

Income (NOK)	2022	2021	2020	2019
Revenue	628 000	589 000	533 000	241 000
Expenditure	238 000	239 000	301 000	440 000
Operating Profit	389 000	350 000	232 000	−200 000
Financial Income	5 000	5 000	4 000	0
Financial Costs	238 000	193 000	236 000	268 000
Financial Balance	−233 000	−188 000	−232 000	−268 000
Earnings Before Tax	156 000	161 000	0	−467 000
Tax	0	0	0	0
Net Income	156 000	161 000	0	−467 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 424 000	5 424 000	5 424 000	5 386 000
Total Current Assets	296 000	317 000	341 000	312 000
Total Assets	5 720 000	5 741 000	5 764 000	5 698 000
Total Retained Equity	−90 000	−246 000	−407 000	−407 000
Total Equity	436 000	280 000	119 000	119 000
Total Long-Term Debt	5 237 000	5 417 000	5 534 000	5 534 000
Total Current Debt	47 000	43 000	111 000	45 000
Total Equity and Debt	5 720 000	5 741 000	5 764 000	5 698 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	190 000	151 000	92 000	52 000
Other Income	438 000	438 000	441 000	190 000
Revenue	628 000	589 000	533 000	241 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	157 000
Impairment	0	0	0	0
Expenditure	238 000	239 000	301 000	440 000
Operating Profit	389 000	350 000	232 000	−200 000
Financial Income	5 000	5 000	4 000	0
Financial Costs	238 000	193 000	236 000	268 000
Financial Balance	−233 000	−188 000	−232 000	−268 000
Dividends	0	0	0	0
Net Income	156 000	161 000	0	−467 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 424 000	5 424 000	5 424 000	5 386 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 424 000	5 424 000	5 424 000	5 386 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 424 000	5 424 000	5 424 000	5 386 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	277 000	227 000	295 000	262 000
Total Current Assets	296 000	317 000	341 000	312 000
Total Assets	5 720 000	5 741 000	5 764 000	5 698 000
Total Equity	436 000	280 000	119 000	119 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 237 000	5 417 000	5 534 000	5 534 000
Creditors	7 000	9 000	95 000	17 000
Unpaid Taxes	17 000	14 000	0	11 000
Dividends	0	0	0	0
Other Current Debt	22 000	21 000	16 000	17 000
Total Current Debt	47 000	43 000	111 000	45 000
Total Equity and Debt	5 720 000	5 741 000	5 764 000	5 698 000

Financial indicators	2022	2021	2020	2019
Return on Equity	35,78 %	57,5 %	0 %	−392,44 %
Debt-to-Equity Ratio	12,01	19,35	46,5	46,5
Operating Profit Margin	61,94 %	59,42 %	43,53 %	−82,99 %
Current Ratio	6,3	7,37	3,07	6,93
Quick Ratio	6,3	7,37	3,07	6,93
Equity Ratio	0,08	0,05	0,02	0,02
Gross Profit Margin	100 %	100 %	100 %	100 %