AMT ANLEGG AS

3650 TINN AUSTBYGD

Finances

Return on Equity

5,68 %

Current Ratio

1,05

Debt-to-Equity Ratio

0,48

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 675 000	5 957 000	2 680 000	1 348 000
Net Income	145 000	1 211 000	669 000	−759 000
Total Assets	7 226 000	5 105 000	2 576 000	2 500 000
Total Equity	2 553 000	2 407 000	1 197 000	527 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 675 000	5 957 000	2 680 000	1 348 000
Expenditure	5 446 000	4 368 000	1 646 000	2 158 000
Operating Profit	229 000	1 588 000	1 035 000	−810 000
Financial Income	10 000	55 000	7 000	0
Financial Costs	53 000	91 000	185 000	162 000
Financial Balance	−43 000	−36 000	−178 000	−162 000
Earnings Before Tax	186 000	1 552 000	858 000	−973 000
Tax	41 000	341 000	189 000	−214 000
Net Income	145 000	1 211 000	669 000	−759 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 604 000	2 125 000	542 000	863 000
Total Current Assets	3 622 000	2 980 000	2 034 000	1 637 000
Total Assets	7 226 000	5 105 000	2 576 000	2 500 000
Total Retained Equity	1 553 000	1 407 000	197 000	−473 000
Total Equity	2 553 000	2 407 000	1 197 000	527 000
Total Long-Term Debt	1 238 000	197 000	0	0
Total Current Debt	3 436 000	2 501 000	1 379 000	1 972 000
Total Equity and Debt	7 226 000	5 105 000	2 576 000	2 500 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 455 000	5 507 000	2 680 000	585 000
Other Income	220 000	450 000	0	763 000
Revenue	5 675 000	5 957 000	2 680 000	1 348 000
Cost of Goods Sold	3 567 000	1 679 000	444 000	107 000
Salary Costs	9 000	3 000	138 000	502 000
Depreciation	463 000	243 000	171 000	174 000
Impairment	0	0	0	0
Expenditure	5 446 000	4 368 000	1 646 000	2 158 000
Operating Profit	229 000	1 588 000	1 035 000	−810 000
Financial Income	10 000	55 000	7 000	0
Financial Costs	53 000	91 000	185 000	162 000
Financial Balance	−43 000	−36 000	−178 000	−162 000
Dividends	0	0	0	0
Net Income	145 000	1 211 000	669 000	−759 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	145 000	333 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	2 434 000	2 005 000	277 000	409 000
Fixtures	0	0	0	0
Total Tangible Assets	2 434 000	2 005 000	277 000	409 000
Total Fiancial Fixed Assets	1 170 000	120 000	120 000	120 000
Total Fixed Assets	3 604 000	2 125 000	542 000	863 000
Stock	500 000	300 000	300 000	300 000
Total Investments	0	0	0	0
Cash, Bank	1 936 000	1 347 000	26 000	31 000
Total Current Assets	3 622 000	2 980 000	2 034 000	1 637 000
Total Assets	7 226 000	5 105 000	2 576 000	2 500 000
Total Equity	2 553 000	2 407 000	1 197 000	527 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 238 000	197 000	0	0
Creditors	447 000	22 000	23 000	222 000
Unpaid Taxes	177 000	165 000	155 000	40 000
Dividends	0	0	0	0
Other Current Debt	2 812 000	2 313 000	520 000	158 000
Total Current Debt	3 436 000	2 501 000	1 379 000	1 972 000
Total Equity and Debt	7 226 000	5 105 000	2 576 000	2 500 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,68 %	50,31 %	55,89 %	−144,02 %
Debt-to-Equity Ratio	0,48	0,08	0	0
Operating Profit Margin	4,04 %	26,66 %	38,62 %	−60,09 %
Current Ratio	1,05	1,19	1,47	0,83
Quick Ratio	1,23	1,35	1,89	0,98
Equity Ratio	0,35	0,47	0,46	0,21
Gross Profit Margin	37,15 %	71,81 %	83,43 %	92,06 %