HUDMED AS

1357 BEKKESTUA

Finances

Share Ownership

Return on Equity

2 175,8 %

Current Ratio

0,98

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	9 626 000	9 289 000	8 904 000	8 158 000
Net Income	3 416 000	3 625 000	3 327 000	2 700 000
Total Assets	3 169 000	3 306 000	5 859 000	3 486 000
Total Equity	157 000	141 000	1 506 000	1 179 000

Income (NOK)	2022	2021	2020	2019
Revenue	9 626 000	9 289 000	8 904 000	8 158 000
Expenditure	5 272 000	4 651 000	4 716 000	4 576 000
Operating Profit	4 359 000	4 638 000	4 188 000	3 518 000
Financial Income	21 000	11 000	10 000	16 000
Financial Costs	0	0	0	0
Financial Balance	21 000	11 000	10 000	16 000
Earnings Before Tax	4 380 000	4 648 000	4 197 000	3 534 000
Tax	964 000	1 023 000	870 000	833 000
Net Income	3 416 000	3 625 000	3 327 000	2 700 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	205 000	180 000	182 000	88 000
Total Current Assets	2 964 000	3 126 000	5 677 000	3 397 000
Total Assets	3 169 000	3 306 000	5 859 000	3 486 000
Total Retained Equity	57 000	41 000	1 406 000	1 079 000
Total Equity	157 000	141 000	1 506 000	1 179 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 012 000	3 165 000	4 353 000	2 307 000
Total Equity and Debt	3 169 000	3 306 000	5 859 000	3 486 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 839 000	1 847 000	1 813 000	1 394 000
Other Income	7 788 000	7 442 000	7 090 000	6 764 000
Revenue	9 626 000	9 289 000	8 904 000	8 158 000
Cost of Goods Sold	557 000	570 000	679 000	583 000
Salary Costs	3 074 000	2 586 000	2 582 000	2 621 000
Depreciation	56 000	51 000	41 000	117 000
Impairment	0	0	0	0
Expenditure	5 272 000	4 651 000	4 716 000	4 576 000
Operating Profit	4 359 000	4 638 000	4 188 000	3 518 000
Financial Income	21 000	11 000	10 000	16 000
Financial Costs	0	0	0	0
Financial Balance	21 000	11 000	10 000	16 000
Dividends	3 400 000	4 990 000	3 000 000	2 850 000
Net Income	3 416 000	3 625 000	3 327 000	2 700 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	31 000	37 000	44 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	174 000	143 000	138 000	88 000
Total Tangible Assets	174 000	143 000	138 000	88 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	205 000	180 000	182 000	88 000
Stock	125 000	120 000	120 000	35 000
Total Investments	0	0	0	0
Cash, Bank	2 696 000	1 338 000	3 422 000	3 176 000
Total Current Assets	2 964 000	3 126 000	5 677 000	3 397 000
Total Assets	3 169 000	3 306 000	5 859 000	3 486 000
Total Equity	157 000	141 000	1 506 000	1 179 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	178 000	175 000	42 000	70 000
Unpaid Taxes	203 000	176 000	169 000	219 000
Dividends	3 400 000	4 990 000	3 000 000	2 850 000
Other Current Debt	273 000	208 000	228 000	234 000
Total Current Debt	3 012 000	3 165 000	4 353 000	2 307 000
Total Equity and Debt	3 169 000	3 306 000	5 859 000	3 486 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2 175,8 %	2 570,92 %	220,92 %	229,01 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	45,28 %	49,93 %	47,04 %	43,12 %
Current Ratio	0,98	0,99	1,3	1,47
Quick Ratio	1,03	1,03	1,34	1,5
Equity Ratio	0,05	0,04	0,26	0,34
Gross Profit Margin	94,21 %	93,86 %	92,37 %	92,85 %