company

STIFTELSEN AKILLES

0854 OSLO

Finances

Share Ownership

Return on Equity

3,92 %

Current Ratio

1,25

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 706 000	2 752 000	2 515 000	4 759 000
Net Income	4 000	4 000	−17 000	−131 000
Total Assets	514 000	687 000	736 000	1 171 000
Total Equity	102 000	98 000	94 000	111 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 706 000	2 752 000	2 515 000	4 759 000
Expenditure	2 702 000	2 748 000	2 532 000	4 890 000
Operating Profit	4 000	4 000	−17 000	−132 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	4 000	4 000	−17 000	−131 000
Tax	0	0	0	0
Net Income	4 000	4 000	−17 000	−131 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	514 000	687 000	736 000	1 171 000
Total Assets	514 000	687 000	736 000	1 171 000
Total Retained Equity	−98 000	−102 000	−106 000	−89 000
Total Equity	102 000	98 000	94 000	111 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	412 000	589 000	642 000	1 059 000
Total Equity and Debt	514 000	687 000	736 000	1 171 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 706 000	2 752 000	2 515 000	4 759 000
Other Income	0	0	0	0
Revenue	2 706 000	2 752 000	2 515 000	4 759 000
Cost of Goods Sold	635 000	744 000	511 000	2 554 000
Salary Costs	1 716 000	1 689 000	1 697 000	1 899 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 702 000	2 748 000	2 532 000	4 890 000
Operating Profit	4 000	4 000	−17 000	−132 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	4 000	4 000	−17 000	−131 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	286 000	424 000	342 000	889 000
Total Current Assets	514 000	687 000	736 000	1 171 000
Total Assets	514 000	687 000	736 000	1 171 000
Total Equity	102 000	98 000	94 000	111 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	45 000	85 000	98 000	231 000
Unpaid Taxes	196 000	210 000	245 000	226 000
Dividends	0	0	0	0
Other Current Debt	171 000	294 000	299 000	602 000
Total Current Debt	412 000	589 000	642 000	1 059 000
Total Equity and Debt	514 000	687 000	736 000	1 171 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,92 %	4,08 %	−18,09 %	−118,02 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0,15 %	0,15 %	−0,68 %	−2,77 %
Current Ratio	1,25	1,17	1,15	1,11
Quick Ratio	1,25	1,17	1,15	1,11
Equity Ratio	0,2	0,14	0,13	0,09
Gross Profit Margin	76,53 %	72,97 %	79,68 %	46,33 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English