FJORDVEKST HOLDING AS

6810 FØRDE

Finances

Return on Equity

12,44 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	20 000	0	0	7 000
Net Income	1 254 000	601 000	602 000	428 000
Total Assets	11 558 000	9 766 000	9 766 000	9 778 000
Total Equity	10 084 000	9 430 000	8 830 000	9 728 000

Income (NOK)	2022	2021	2020	2019
Revenue	20 000	0	0	7 000
Expenditure	5 000	0	9 000	24 000
Operating Profit	15 000	0	−9 000	−17 000
Financial Income	1 261 000	614 000	624 000	445 000
Financial Costs	22 000	14 000	13 000	0
Financial Balance	1 239 000	600 000	611 000	445 000
Earnings Before Tax	1 254 000	601 000	602 000	428 000
Tax	0	0	0	0
Net Income	1 254 000	601 000	602 000	428 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 558 000	9 766 000	9 766 000	9 777 000
Total Current Assets	0	1 000	1 000	1 000
Total Assets	11 558 000	9 766 000	9 766 000	9 778 000
Total Retained Equity	8 054 000	6 800 000	6 200 000	6 048 000
Total Equity	10 084 000	9 430 000	8 830 000	9 728 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 474 000	336 000	937 000	50 000
Total Equity and Debt	11 558 000	9 766 000	9 766 000	9 778 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	20 000	0	0	7 000
Revenue	20 000	0	0	7 000
Cost of Goods Sold	0	0	0	0
Salary Costs	5 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	5 000	0	9 000	24 000
Operating Profit	15 000	0	−9 000	−17 000
Financial Income	1 261 000	614 000	624 000	445 000
Financial Costs	22 000	14 000	13 000	0
Financial Balance	1 239 000	600 000	611 000	445 000
Dividends	0	0	450 000	0
Net Income	1 254 000	601 000	602 000	428 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	11 558 000	9 766 000	9 766 000	9 777 000
Total Fixed Assets	11 558 000	9 766 000	9 766 000	9 777 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	1 000	1 000	1 000
Total Current Assets	0	1 000	1 000	1 000
Total Assets	11 558 000	9 766 000	9 766 000	9 778 000
Total Equity	10 084 000	9 430 000	8 830 000	9 728 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	450 000	0
Other Current Debt	1 474 000	336 000	487 000	50 000
Total Current Debt	1 474 000	336 000	937 000	50 000
Total Equity and Debt	11 558 000	9 766 000	9 766 000	9 778 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,44 %	6,37 %	6,82 %	4,4 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	75 %	-	-	−242,86 %
Current Ratio	0	0	0	0,02
Quick Ratio	0	0	0	0,02
Equity Ratio	0,87	0,97	0,9	0,99
Gross Profit Margin	100 %	-	-	100 %