ARKITEKTFIRMA JON VIKØREN AS

6893 VIK I SOGN

Finances

Return on Equity

6,63 %

Current Ratio

1,87

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 166 000	5 690 000	4 300 000	4 332 000
Net Income	191 000	155 000	142 000	146 000
Total Assets	4 381 000	4 568 000	3 642 000	3 776 000
Total Equity	2 879 000	2 688 000	2 532 000	2 391 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 166 000	5 690 000	4 300 000	4 332 000
Expenditure	4 991 000	5 555 000	4 185 000	4 213 000
Operating Profit	176 000	136 000	116 000	119 000
Financial Income	57 000	51 000	53 000	56 000
Financial Costs	0	0	0	0
Financial Balance	57 000	51 000	53 000	56 000
Earnings Before Tax	233 000	186 000	169 000	175 000
Tax	41 000	31 000	27 000	29 000
Net Income	191 000	155 000	142 000	146 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 575 000	1 575 000	1 575 000	1 575 000
Total Current Assets	2 806 000	2 993 000	2 067 000	2 201 000
Total Assets	4 381 000	4 568 000	3 642 000	3 776 000
Total Retained Equity	2 779 000	2 588 000	2 432 000	2 291 000
Total Equity	2 879 000	2 688 000	2 532 000	2 391 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 502 000	1 880 000	1 110 000	1 386 000
Total Equity and Debt	4 381 000	4 568 000	3 642 000	3 776 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 166 000	5 690 000	4 300 000	4 332 000
Other Income	0	0	0	0
Revenue	5 166 000	5 690 000	4 300 000	4 332 000
Cost of Goods Sold	14 000	0	2 000	3 000
Salary Costs	4 277 000	4 844 000	3 331 000	3 500 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	4 991 000	5 555 000	4 185 000	4 213 000
Operating Profit	176 000	136 000	116 000	119 000
Financial Income	57 000	51 000	53 000	56 000
Financial Costs	0	0	0	0
Financial Balance	57 000	51 000	53 000	56 000
Dividends	0	0	0	0
Net Income	191 000	155 000	142 000	146 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 575 000	1 575 000	1 575 000	1 575 000
Total Fixed Assets	1 575 000	1 575 000	1 575 000	1 575 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 953 000	2 111 000	1 186 000	1 129 000
Total Current Assets	2 806 000	2 993 000	2 067 000	2 201 000
Total Assets	4 381 000	4 568 000	3 642 000	3 776 000
Total Equity	2 879 000	2 688 000	2 532 000	2 391 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	82 000	78 000	20 000	68 000
Unpaid Taxes	481 000	513 000	430 000	482 000
Dividends	0	0	0	0
Other Current Debt	898 000	1 258 000	633 000	806 000
Total Current Debt	1 502 000	1 880 000	1 110 000	1 386 000
Total Equity and Debt	4 381 000	4 568 000	3 642 000	3 776 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,63 %	5,77 %	5,61 %	6,11 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	3,41 %	2,39 %	2,7 %	2,75 %
Current Ratio	1,87	1,59	1,86	1,59
Quick Ratio	1,87	1,59	1,86	1,59
Equity Ratio	0,66	0,59	0,7	0,63
Gross Profit Margin	99,73 %	100 %	99,95 %	99,93 %