company

SAMEIET HUSEBYBAKKEN 17-19

0179 OSLO

Finances

Share Ownership

Return on Equity

211,04 %

Current Ratio

0,14

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 739 000	1 677 000	1 536 000	1 410 000
Net Income	−1 051 000	76 000	180 000	140 000
Total Assets	79 000	633 000	542 000	429 000
Total Equity	−498 000	554 000	477 000	297 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 739 000	1 677 000	1 536 000	1 410 000
Expenditure	2 804 000	1 621 000	1 375 000	1 286 000
Operating Profit	−1 065 000	57 000	161 000	124 000
Financial Income	20 000	20 000	20 000	17 000
Financial Costs	6 000	0	1 000	0
Financial Balance	14 000	20 000	19 000	17 000
Earnings Before Tax	−1 051 000	76 000	180 000	140 000
Tax	0	0	0	0
Net Income	−1 051 000	76 000	180 000	140 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	79 000	633 000	542 000	429 000
Total Assets	79 000	633 000	542 000	429 000
Total Retained Equity	−498 000	554 000	477 000	297 000
Total Equity	−498 000	554 000	477 000	297 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	577 000	80 000	65 000	132 000
Total Equity and Debt	79 000	633 000	542 000	429 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	1 234 000
Other Income	1 739 000	1 677 000	1 536 000	176 000
Revenue	1 739 000	1 677 000	1 536 000	1 410 000
Cost of Goods Sold	0	0	0	0
Salary Costs	132 000	114 000	103 000	75 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 804 000	1 621 000	1 375 000	1 286 000
Operating Profit	−1 065 000	57 000	161 000	124 000
Financial Income	20 000	20 000	20 000	17 000
Financial Costs	6 000	0	1 000	0
Financial Balance	14 000	20 000	19 000	17 000
Dividends	0	0	0	0
Net Income	−1 051 000	76 000	180 000	140 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	585 000	489 000	269 000
Total Current Assets	79 000	633 000	542 000	429 000
Total Assets	79 000	633 000	542 000	429 000
Total Equity	−498 000	554 000	477 000	297 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	103 000	66 000	15 000	62 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	16 000	14 000	50 000	70 000
Total Current Debt	577 000	80 000	65 000	132 000
Total Equity and Debt	79 000	633 000	542 000	429 000

Financial indicators	2022	2021	2020	2019
Return on Equity	211,04 %	13,72 %	37,74 %	47,14 %
Debt-to-Equity Ratio	−0	0	0	0
Operating Profit Margin	−61,24 %	3,4 %	10,48 %	8,79 %
Current Ratio	0,14	7,91	8,34	3,25
Quick Ratio	0,14	7,91	8,34	3,25
Equity Ratio	−6,3	0,88	0,88	0,69
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English