OPPLYSNINGSKONTORET FOR MEIERIPRODUKTER (MELK.NO) AS

0650 OSLO

Finances

Share Ownership

Return on Equity

0 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	27 248 000	26 636 000	27 487 000	21 156 000
Net Income	0	0	0	0
Total Assets	4 707 000	3 370 000	3 823 000	5 294 000
Total Equity	100 000	100 000	100 000	100 000

Income (NOK)	2022	2021	2020	2019
Revenue	27 248 000	26 636 000	27 487 000	21 156 000
Expenditure	27 248 000	26 622 000	27 444 000	21 129 000
Operating Profit	0	14 000	43 000	27 000
Financial Income	23 000	13 000	17 000	5 000
Financial Costs	4 000	4 000	39 000	7 000
Financial Balance	19 000	9 000	−22 000	−2 000
Earnings Before Tax	19 000	23 000	21 000	25 000
Tax	19 000	23 000	21 000	25 000
Net Income	0	0	0	0

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	96 000	116 000	59 000	33 000
Total Current Assets	4 611 000	3 253 000	3 763 000	5 261 000
Total Assets	4 707 000	3 370 000	3 823 000	5 294 000
Total Retained Equity	0	0	0	0
Total Equity	100 000	100 000	100 000	100 000
Total Long-Term Debt	0	1 000	2 000	2 000
Total Current Debt	4 607 000	3 268 000	3 720 000	5 192 000
Total Equity and Debt	4 707 000	3 370 000	3 823 000	5 294 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	27 248 000	26 636 000	27 487 000	21 156 000
Other Income	0	0	0	0
Revenue	27 248 000	26 636 000	27 487 000	21 156 000
Cost of Goods Sold	0	0	0	0
Salary Costs	9 328 000	9 042 000	8 352 000	7 865 000
Depreciation	43 000	40 000	21 000	7 000
Impairment	0	0	0	0
Expenditure	27 248 000	26 622 000	27 444 000	21 129 000
Operating Profit	0	14 000	43 000	27 000
Financial Income	23 000	13 000	17 000	5 000
Financial Costs	4 000	4 000	39 000	7 000
Financial Balance	19 000	9 000	−22 000	−2 000
Dividends	0	0	0	0
Net Income	0	0	0	0

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	96 000	116 000	59 000	33 000
Total Tangible Assets	96 000	116 000	59 000	33 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	96 000	116 000	59 000	33 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 587 000	1 690 000	2 080 000	3 167 000
Total Current Assets	4 611 000	3 253 000	3 763 000	5 261 000
Total Assets	4 707 000	3 370 000	3 823 000	5 294 000
Total Equity	100 000	100 000	100 000	100 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	1 000	2 000	2 000
Creditors	3 037 000	1 794 000	2 302 000	3 938 000
Unpaid Taxes	671 000	559 000	585 000	525 000
Dividends	0	0	0	0
Other Current Debt	879 000	891 000	813 000	704 000
Total Current Debt	4 607 000	3 268 000	3 720 000	5 192 000
Total Equity and Debt	4 707 000	3 370 000	3 823 000	5 294 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	0 %	0 %	0 %
Debt-to-Equity Ratio	0	0,01	0,02	0,02
Operating Profit Margin	0 %	0,05 %	0,16 %	0,13 %
Current Ratio	1	1	1,01	1,01
Quick Ratio	1	1	1,01	1,01
Equity Ratio	0,02	0,03	0,03	0,02
Gross Profit Margin	100 %	100 %	100 %	100 %