ASIME DEVELOPMENT AS

2050 JESSHEIM

Finances

Share Ownership

Return on Equity

9,97 %

Current Ratio

21,71

Debt-to-Equity Ratio

0,51

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 547 000	2 173 000	2 052 000	4 094 000
Net Income	1 031 000	1 582 000	1 390 000	2 962 000
Total Assets	15 654 000	14 116 000	12 251 000	7 907 000
Total Equity	10 338 000	9 307 000	7 724 000	6 334 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 547 000	2 173 000	2 052 000	4 094 000
Expenditure	105 000	32 000	276 000	297 000
Operating Profit	1 442 000	2 141 000	1 777 000	3 797 000
Financial Income	5 000	8 000	16 000	1 000
Financial Costs	125 000	120 000	10 000	0
Financial Balance	−120 000	−112 000	6 000	1 000
Earnings Before Tax	1 322 000	2 029 000	1 782 000	3 798 000
Tax	291 000	446 000	392 000	836 000
Net Income	1 031 000	1 582 000	1 390 000	2 962 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 700 000	12 380 000	7 310 000	670 000
Total Current Assets	1 954 000	1 736 000	4 941 000	7 238 000
Total Assets	15 654 000	14 116 000	12 251 000	7 907 000
Total Retained Equity	10 238 000	9 206 000	7 624 000	6 233 000
Total Equity	10 338 000	9 307 000	7 724 000	6 334 000
Total Long-Term Debt	5 226 000	4 810 000	4 243 000	885 000
Total Current Debt	90 000	0	283 000	688 000
Total Equity and Debt	15 654 000	14 116 000	12 251 000	7 907 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	7 000
Other Income	1 547 000	2 173 000	2 052 000	4 087 000
Revenue	1 547 000	2 173 000	2 052 000	4 094 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	221 000	184 000
Depreciation	48 000	0	0	52 000
Impairment	0	0	0	0
Expenditure	105 000	32 000	276 000	297 000
Operating Profit	1 442 000	2 141 000	1 777 000	3 797 000
Financial Income	5 000	8 000	16 000	1 000
Financial Costs	125 000	120 000	10 000	0
Financial Balance	−120 000	−112 000	6 000	1 000
Dividends	0	0	0	0
Net Income	1 031 000	1 582 000	1 390 000	2 962 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	13 700 000	12 380 000	7 310 000	670 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	13 700 000	12 380 000	7 310 000	670 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	13 700 000	12 380 000	7 310 000	670 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 948 000	1 734 000	4 938 000	7 235 000
Total Current Assets	1 954 000	1 736 000	4 941 000	7 238 000
Total Assets	15 654 000	14 116 000	12 251 000	7 907 000
Total Equity	10 338 000	9 307 000	7 724 000	6 334 000
Short-Term Group Debt	0	0	0	120 000
Total Long-Term Debt	5 226 000	4 810 000	4 243 000	885 000
Creditors	5 000	0	3 000	0
Unpaid Taxes	0	0	49 000	34 000
Dividends	0	0	0	0
Other Current Debt	86 000	0	193 000	479 000
Total Current Debt	90 000	0	283 000	688 000
Total Equity and Debt	15 654 000	14 116 000	12 251 000	7 907 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,97 %	17 %	18 %	46,76 %
Debt-to-Equity Ratio	0,51	0,52	0,55	0,14
Operating Profit Margin	93,21 %	98,53 %	86,6 %	92,75 %
Current Ratio	21,71	-	17,46	10,52
Quick Ratio	21,71	-	17,46	10,52
Equity Ratio	0,66	0,66	0,63	0,8
Gross Profit Margin	100 %	100 %	100 %	100 %