MYSKJATUNET AS

2848 SKREIA

Finances

Share Ownership

Return on Equity

51,62 %

Current Ratio

0,45

Debt-to-Equity Ratio

0,05

Key figures (NOK)	2022	2021	2020	2019
Revenue	897 000	754 000	50 000	0
Net Income	191 000	319 000	−9 000	−22 000
Total Assets	710 000	773 000	723 000	649 000
Total Equity	370 000	179 000	−140 000	−131 000

Income (NOK)	2022	2021	2020	2019
Revenue	897 000	754 000	50 000	0
Expenditure	654 000	391 000	59 000	22 000
Operating Profit	244 000	364 000	−9 000	−22 000
Financial Income	1 000	1 000	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	1 000	0	0
Earnings Before Tax	245 000	365 000	−9 000	−22 000
Tax	54 000	46 000	0	0
Net Income	191 000	319 000	−9 000	−22 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	566 000	633 000	676 000	592 000
Total Current Assets	144 000	139 000	48 000	57 000
Total Assets	710 000	773 000	723 000	649 000
Total Retained Equity	270 000	79 000	−240 000	−231 000
Total Equity	370 000	179 000	−140 000	−131 000
Total Long-Term Debt	20 000	14 000	0	0
Total Current Debt	320 000	580 000	863 000	780 000
Total Equity and Debt	710 000	773 000	723 000	649 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	632 000	580 000	0	0
Other Income	265 000	174 000	50 000	0
Revenue	897 000	754 000	50 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	90 000	80 000	0	0
Impairment	0	0	0	0
Expenditure	654 000	391 000	59 000	22 000
Operating Profit	244 000	364 000	−9 000	−22 000
Financial Income	1 000	1 000	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	1 000	0	0
Dividends	0	0	0	0
Net Income	191 000	319 000	−9 000	−22 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	574 000	528 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	566 000	633 000	102 000	64 000
Total Tangible Assets	566 000	633 000	676 000	592 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	566 000	633 000	676 000	592 000
Stock	16 000	16 000	16 000	16 000
Total Investments	0	0	0	0
Cash, Bank	126 000	121 000	31 000	41 000
Total Current Assets	144 000	139 000	48 000	57 000
Total Assets	710 000	773 000	723 000	649 000
Total Equity	370 000	179 000	−140 000	−131 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	20 000	14 000	0	0
Creditors	15 000	248 000	329 000	299 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	257 000	300 000	534 000	481 000
Total Current Debt	320 000	580 000	863 000	780 000
Total Equity and Debt	710 000	773 000	723 000	649 000

Financial indicators	2022	2021	2020	2019
Return on Equity	51,62 %	178,21 %	6,43 %	16,79 %
Debt-to-Equity Ratio	0,05	0,08	−0	−0
Operating Profit Margin	27,2 %	48,28 %	−18 %	-
Current Ratio	0,45	0,24	0,06	0,07
Quick Ratio	0,47	0,25	0,06	0,07
Equity Ratio	0,52	0,23	−0,19	−0,2
Gross Profit Margin	100 %	100 %	100 %	-