INDUSTRIVEIEN EIENDOM AS

1400 SKI

Finances

Return on Equity

428,4 %

Current Ratio

1,01

Debt-to-Equity Ratio

1,07

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	6 833 000	17 760 000	−105 000	−96 000
Total Assets	12 600 000	31 225 000	28 366 000	27 698 000
Total Equity	1 595 000	18 225 000	13 465 000	13 571 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	182 000	2 502 000	62 000	65 000
Operating Profit	−182 000	−2 502 000	−62 000	−65 000
Financial Income	9 327 000	20 429 000	310 000	388 000
Financial Costs	357 000	305 000	383 000	445 000
Financial Balance	8 970 000	20 124 000	−73 000	−57 000
Earnings Before Tax	8 788 000	17 623 000	−135 000	−123 000
Tax	1 956 000	−137 000	−30 000	−27 000
Net Income	6 833 000	17 760 000	−105 000	−96 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 182 000	9 144 000	28 360 000	27 661 000
Total Current Assets	9 418 000	22 081 000	5 000	37 000
Total Assets	12 600 000	31 225 000	28 366 000	27 698 000
Total Retained Equity	1 310 000	15 234 000	10 475 000	10 580 000
Total Equity	1 595 000	18 225 000	13 465 000	13 571 000
Total Long-Term Debt	1 705 000	0	14 901 000	14 128 000
Total Current Debt	9 300 000	13 000 000	0	0
Total Equity and Debt	12 600 000	31 225 000	28 366 000	27 698 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	182 000	2 502 000	62 000	65 000
Operating Profit	−182 000	−2 502 000	−62 000	−65 000
Financial Income	9 327 000	20 429 000	310 000	388 000
Financial Costs	357 000	305 000	383 000	445 000
Financial Balance	8 970 000	20 124 000	−73 000	−57 000
Dividends	14 162 000	13 000 000	0	0
Net Income	6 833 000	17 760 000	−105 000	−96 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	251 000	114 000	84 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	3 182 000	8 893 000	28 247 000	27 577 000
Total Fixed Assets	3 182 000	9 144 000	28 360 000	27 661 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	142 000	22 081 000	5 000	37 000
Total Current Assets	9 418 000	22 081 000	5 000	37 000
Total Assets	12 600 000	31 225 000	28 366 000	27 698 000
Total Equity	1 595 000	18 225 000	13 465 000	13 571 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 705 000	0	14 901 000	14 128 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	14 162 000	13 000 000	0	0
Other Current Debt	0	0	0	0
Total Current Debt	9 300 000	13 000 000	0	0
Total Equity and Debt	12 600 000	31 225 000	28 366 000	27 698 000

Financial indicators	2022	2021	2020	2019
Return on Equity	428,4 %	97,45 %	−0,78 %	−0,71 %
Debt-to-Equity Ratio	1,07	0	1,11	1,04
Operating Profit Margin	-	-	-	-
Current Ratio	1,01	1,7	-	-
Quick Ratio	1,01	1,7	-	-
Equity Ratio	0,13	0,58	0,47	0,49
Gross Profit Margin	-	-	-	-