ESS-CONSULT AS

0589 OSLO

Finances

Share Ownership

Return on Equity

1,16 %

Current Ratio

N/A

Debt-to-Equity Ratio

−1,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−55 000	−66 000	−54 000	−89 000
Total Assets	116 000	152 000	212 000	246 000
Total Equity	−4 740 000	−4 685 000	−4 620 000	−4 566 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	50 000	61 000	47 000	84 000
Operating Profit	−51 000	−62 000	−47 000	−85 000
Financial Income	0	0	0	0
Financial Costs	4 000	4 000	7 000	4 000
Financial Balance	−4 000	−4 000	−7 000	−4 000
Earnings Before Tax	−55 000	−66 000	−54 000	−89 000
Tax	0	0	0	0
Net Income	−55 000	−66 000	−54 000	−89 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	112 000	147 000	194 000	242 000
Total Current Assets	5 000	5 000	19 000	4 000
Total Assets	116 000	152 000	212 000	246 000
Total Retained Equity	−4 840 000	−4 785 000	−4 720 000	−4 666 000
Total Equity	−4 740 000	−4 685 000	−4 620 000	−4 566 000
Total Long-Term Debt	4 856 000	4 837 000	4 832 000	4 811 000
Total Current Debt	0	0	0	0
Total Equity and Debt	116 000	152 000	212 000	246 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	35 000	46 000	48 000	60 000
Impairment	0	0	0	0
Expenditure	50 000	61 000	47 000	84 000
Operating Profit	−51 000	−62 000	−47 000	−85 000
Financial Income	0	0	0	0
Financial Costs	4 000	4 000	7 000	4 000
Financial Balance	−4 000	−4 000	−7 000	−4 000
Dividends	0	0	0	0
Net Income	−55 000	−66 000	−54 000	−89 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	112 000	147 000	194 000	242 000
Fixtures	0	0	0	0
Total Tangible Assets	112 000	147 000	194 000	242 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	112 000	147 000	194 000	242 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 000	5 000	19 000	4 000
Total Current Assets	5 000	5 000	19 000	4 000
Total Assets	116 000	152 000	212 000	246 000
Total Equity	−4 740 000	−4 685 000	−4 620 000	−4 566 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 856 000	4 837 000	4 832 000	4 811 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	116 000	152 000	212 000	246 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,16 %	1,41 %	1,17 %	1,95 %
Debt-to-Equity Ratio	−1,02	−1,03	−1,05	−1,05
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	−40,86	−30,82	−21,79	−18,56
Gross Profit Margin	-	-	-	-