HAMMERSTADS GATE 5 AS

0363 OSLO

Finances

Share Ownership

Return on Equity

145,36 %

Current Ratio

0,48

Debt-to-Equity Ratio

3,32

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 860 000	1 709 000	1 601 000	1 675 000
Net Income	1 112 000	975 000	863 000	906 000
Total Assets	4 601 000	4 474 000	4 360 000	4 668 000
Total Equity	765 000	454 000	279 000	265 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 860 000	1 709 000	1 601 000	1 675 000
Expenditure	339 000	390 000	407 000	405 000
Operating Profit	1 521 000	1 319 000	1 194 000	1 270 000
Financial Income	3 000	0	1 000	2 000
Financial Costs	99 000	69 000	88 000	110 000
Financial Balance	−96 000	−69 000	−87 000	−108 000
Earnings Before Tax	1 425 000	1 250 000	1 107 000	1 161 000
Tax	314 000	275 000	244 000	255 000
Net Income	1 112 000	975 000	863 000	906 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 987 000	4 075 000	4 164 000	4 252 000
Total Current Assets	614 000	399 000	196 000	416 000
Total Assets	4 601 000	4 474 000	4 360 000	4 668 000
Total Retained Equity	665 000	354 000	179 000	165 000
Total Equity	765 000	454 000	279 000	265 000
Total Long-Term Debt	2 543 000	2 459 000	2 830 000	2 827 000
Total Current Debt	1 292 000	1 561 000	1 252 000	1 205 000
Total Equity and Debt	4 601 000	4 474 000	4 360 000	4 668 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 860 000	0	0	0
Other Income	0	1 709 000	1 601 000	1 675 000
Revenue	1 860 000	1 709 000	1 601 000	1 675 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	89 000	89 000	89 000	89 000
Impairment	0	0	0	0
Expenditure	339 000	390 000	407 000	405 000
Operating Profit	1 521 000	1 319 000	1 194 000	1 270 000
Financial Income	3 000	0	1 000	2 000
Financial Costs	99 000	69 000	88 000	110 000
Financial Balance	−96 000	−69 000	−87 000	−108 000
Dividends	800 000	800 000	850 000	800 000
Net Income	1 112 000	975 000	863 000	906 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 987 000	4 075 000	4 164 000	4 252 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 987 000	4 075 000	4 164 000	4 252 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 987 000	4 075 000	4 164 000	4 252 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	514 000	323 000	177 000	346 000
Total Current Assets	614 000	399 000	196 000	416 000
Total Assets	4 601 000	4 474 000	4 360 000	4 668 000
Total Equity	765 000	454 000	279 000	265 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 543 000	2 459 000	2 830 000	2 827 000
Creditors	15 000	15 000	25 000	17 000
Unpaid Taxes	25 000	23 000	23 000	23 000
Dividends	800 000	800 000	850 000	800 000
Other Current Debt	136 000	447 000	111 000	112 000
Total Current Debt	1 292 000	1 561 000	1 252 000	1 205 000
Total Equity and Debt	4 601 000	4 474 000	4 360 000	4 668 000

Financial indicators	2022	2021	2020	2019
Return on Equity	145,36 %	214,76 %	309,32 %	341,89 %
Debt-to-Equity Ratio	3,32	5,42	10,14	10,67
Operating Profit Margin	81,77 %	77,18 %	74,58 %	75,82 %
Current Ratio	0,48	0,26	0,16	0,35
Quick Ratio	0,48	0,26	0,16	0,35
Equity Ratio	0,17	0,1	0,06	0,06
Gross Profit Margin	100 %	100 %	100 %	100 %